Core & Main Inc. Class A (CNM) Key Ratios
$43.74
As on 27-Aug-2026 16:00EDT
Market cap
$8,605 Mln
Revenue (TTM)
$7,646 Mln
P/E Ratio
19.2
P/B Ratio
4.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.81 | -0.05 | 0.46 | 4.76 | 15.99 |
| EBIT | 72.88 | 19.30 | 4.57 | -2.11 | 31.52 |
| Net Profit | 53.73 | 8.42 | 8.63 | 6.41 | 64.15 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jan-26 | Jan-25 |
| EBIT-Margin
| -- | -- | 9.87 | 9.52 | 9.66 |
| Net Margin
| -- | -- | 5.87 | -- | -- |
| Return on equity
| -- | -- | 21.31 | 23.87 | 26.10 |
| Return on Capital
| -- | -- | -- | 10.21 | 10.64 |
| Return on Assets
| -- | -- | 6.01 | 7.38 | 7.51 |
| Debt to Equity (x)
| -- | -- | 1.04 | 1.22 | 1.48 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
10.21
|
10.64
|
10.53
|
10.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
21.31
Higher than Peers by 7.28
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
21.31
|
23.87
|
26.10
|
25.57
|
23.20
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
6.01
Higher than Peers by 0.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
6.01
|
7.38
|
7.51
|
7.32
|
7.44
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
9.87
Lower than Peers by 4.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
9.87
|
9.52
|
9.66
|
11.04
|
11.13
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
5.87
Lower than Peers by 4.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
5.87
|
5.77
|
5.52
|
5.54
|
5.54
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.46
Lower than Peers by 4.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
0.46
|
0.03
|
0.11
|
0.01
|
0.01
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
4.57
Lower than Peers by 1.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
4.57
|
1.25
|
-2.84
|
-4.64
|
-3.74
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
8.63
Lower than Peers by 2.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
8.63
|
7.30
|
10.78
|
1.37
|
-36.14
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
--
|
--
|
--
|
-0.26
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.04
Higher than Peers by 0.61
Total debt / Net worth
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
1.04
|
1.22
|
1.48
|
1.43
|
1.43
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.31
Lower than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
2.31
|
2.63
|
2.34
|
2.29
|
2.29
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.31
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
1.31
|
1.51
|
1.29
|
1.30
|
1.30
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
6.05
Lower than Peers by 5.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
6.05
|
5.13
|
5.06
|
9.14
|
15.87
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.47
Lower than Peers by 0.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
16.47
|
13.70
|
14.33
|
14.52
|
14.52
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
1.02
Higher than Peers by 0.41
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
1.02
|
1.28
|
1.36
|
1.32
|
1.34
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
50.49
|
50.04
|
53.03
|
52.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
61.90
|
55.98
|
57.29
|
65.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
35.10
|
35.65
|
37.69
|
35.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
77.29
|
70.38
|
72.62
|
82.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.16
Lower than Peers by 13.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
19.16
|
--
|
--
|
--
|
23.29
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
4.16
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
4.16
|
--
|
--
|
--
|
5.96
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
11.66
|
2.43
|
2.74
|
2.32
|
11.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,605
Higher than Peers by 7,607
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jan-26
|
Jan-25
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Core & Main Inc. Class A (CNM)
|
8,605
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|