Market cap
$68 Mln
Revenue (TTM)
$519 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.24 | -9.55 | -25.24 | -7.15 | 31.11 |
| EBIT | 25.08 | 95.93 | -190.58 | -268.40 | -278.01 |
| Net Profit | 2.12 | 10.62 | -950.67 | -208.82 | -17.71 |
| EPS | 4.19 | 90.40 | -118.13 | -267.21 | -5.74 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -30.78 | -13.96 | -89.26 | -110.09 | 5.92 |
| Net Margin
| -- | 0.43 | -60.26 | -- | -- |
| Return on equity
| -137.54 | -59.83 | -- | -487.89 | 2.22 |
| Return on Capital
| -22.13 | -12.54 | -- | -86.95 | 1.22 |
| Return on Assets
| -10.55 | -6.14 | -24.20 | -37.77 | 0.59 |
| Debt to Equity (x)
| -- | -- | -3.63 | -4.74 | 1.56 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
-86.95
|
1.22
|
19.32
|
5.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
-487.89
|
2.22
|
73.05
|
134.45
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
-24.20
Lower than Peers by 32.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-24.20
|
-37.77
|
0.59
|
5.52
|
2.24
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
-89.26
Lower than Peers by 106.97
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-89.26
|
-110.09
|
5.92
|
11.85
|
13.67
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
-60.26
Lower than Peers by 78.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-60.26
|
-75.21
|
1.22
|
10.46
|
4.81
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.24
Lower than Peers by 37.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-25.24
|
-0.26
|
0.09
|
0.19
|
0.35
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-190.58
Lower than Peers by 211.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-190.58
|
-1,469.25
|
-45.66
|
2.93
|
108.48
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
-950.67
Lower than Peers by 976.91
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-950.67
|
-4,654.92
|
-87.36
|
160.05
|
277.82
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
EPS Growth
-118.13
Lower than Peers by 158.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-118.13
|
-46.50
|
-0.88
|
52.75
|
1.71
|
|
Peer Median
|
40.34
|
--
|
--
|
--
|
--
|
Book Value Growth
-145.28
Lower than Peers by 159.23
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-145.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.63
Lower than Peers by 3.81
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-3.63
|
-4.74
|
1.56
|
0.49
|
-0.74
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-0.04
|
-0.05
|
0.02
|
0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.66
Lower than Peers by 0.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
0.66
|
0.59
|
0.81
|
0.50
|
0.88
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
0.59
Lower than Peers by 1.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
0.59
|
0.53
|
0.76
|
0.46
|
0.84
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-18.96
Lower than Peers by 36.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
-18.96
|
-26.47
|
1.98
|
6.25
|
6.38
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.68
Lower than Peers by 2.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
8.68
|
5.37
|
6.23
|
8.20
|
6.09
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.40
Lower than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
0.40
|
0.50
|
0.49
|
0.53
|
0.47
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
25.27
|
25.15
|
24.34
|
22.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
39.77
|
36.75
|
33.88
|
31.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
406.87
|
443.77
|
419.84
|
458.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
-341.83
|
-381.88
|
-361.62
|
-404.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
-0.18
|
5.14
|
0.82
|
50.64
|
|
Peer Median
|
21.76
|
--
|
--
|
--
|
--
|
Price / Book Value
0.25
Lower than Peers by 4.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
0.25
|
-0.89
|
0.19
|
0.10
|
-3.79
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
5.84
|
-0.65
|
2.31
|
2.08
|
16.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
68
Lower than Peers by 4,632
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vivid Seats(SEAT)
|
68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|