Northern Lightscquisition Corp. Class A (NLIT) Peer Comparison

$10.31

$0.26 (2.59%)

As on 28-Sep-2022 15:59EDT

Market cap

$154 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

59.9

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Market cap ($ Mln)	154	17,735	11,669	10,981	10,317
Revenue ($ Mln)	--	4,716	4,633	4,560	4,346
Net Profit ($ Mln)	784,549.73	1,446.16	1,057.00	942.68	900.36
Net Margin (%)	14,610,446.93	30.67	22.81	20.67	20.72
RoE (%)	--	15.94	11.56	11.99	12.18
Price to Earnings	59.94	12.43	11.84	12.02	12.29
Price-To-Book	1.40	1.92	1.38	1.42	1.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Operating Revenue	0.00	1,888.48	3,154.00	1,241.99	1,861.60
Cost of Revenue	0.00	52.16	-146.00	66.00	91.26
Gross Profit	--	1,836.31	3,300.00	1,175.99	1,770.34
Operating Expenses	2.84	779.94	2,016.00	746.93	1,132.54
Operating Profit (EBIT)	-719,790.12	1,056.38	1,284.00	429.06	637.80
Other Income	5.37	--	--	--	--
Profit before Tax	784,549.75	1,056.38	1,284.00	429.06	637.80
Provision for Tax	0.01	183.40	274.00	76.04	171.65
Profit after Tax (Net Income)	784,549.73	872.98	999.00	353.02	466.15
Minority Interest	0.00	--	295.00	--	--
Consolidated Profit	2.20	872.98	962.00	353.02	438.19

Liabilities ($ Mln)

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Shareholder's Funds	30.22	5,837.22	8,199.00	42,421.94	4,498.69
Minority Interest	0.00	--	295.00	--	--
Non-Current Liabilities	7.37	401.33	3,153.00	271.54	2,341.51
Current Liabilities	2.19	54,632.16	77,445.00	19,592.76	43,301.94
Total Liabilities	117.85	60,870.70	89,092.00	42,693.48	50,142.14

Assets ($ Mln)

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Non-Current Assets	118.65	46,255.92	64,331.00	14,273.83	42,265.54
Current Assets	0.38	14,614.78	24,761.00	21,363.34	7,876.61
Total Assets	117.85	60,870.70	89,092.00	42,693.48	50,142.14
Total Debt*	0.00	806.86	3,714.00	3,518.46	2,425.71
Net Current Assets	-1.81	--	--	--	--

Cashflow ($ Mln)

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Cash From Operating Activities	-0.66	1,168.42	741.00	534.08	1,130.87
Cash Flow from Investing Activities	-140.76	-9,117.20	-4,617.00	-4,235.49	-5,928.86
Cash from Financing Activities	141.72	7,835.05	4,016.00	9,418.41	4,886.72
Net Cash Inflow / Outflow	--	-113.74	140.00	5,717.00	88.73

Ratios

Profitability Ratios

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
ROCE (%)	--	13.29	8.18	0.87	6.92
ROE (%)	--	15.72	12.11	0.94	10.82
ROA (%)	652,900.89	1.54	1.15	0.93	0.98
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	14,610,446.93	46.23	31.67	28.42	25.04
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Revenue Growth (%)	--	0.04	0.13	-0.04	-0.02
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	--	53.75	18.22	23.22	59.10
EPS Growth (%)	--	0.53	0.21	0.22	0.59
Book Value Growth (%)	-67.18	--	--	--	--

Valuation Ratios

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Price / Earnings	--	12.92	8.86	14.68	11.30
Price / Book Value	1.36	1.93	1.08	0.12	1.17
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	--	-2.09	-9.18	-25.85	-0.21
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Debt to Equity	0.00	0.14	0.45	0.08	0.54
Short term debt to equity ratio	0.00	0.07	0.26	0.08	0.02
Current Ratio	0.17	0.27	0.32	1.09	0.18
Quick Ratio	0.17	0.27	0.32	1.64	0.34
Interest Coverage	--	12.12	7.83	9.33	4.23

Operating Efficiency Ratios

	Northern Lightscquisition Corp. Class A (NLIT)	East West Bancorp (EWBC)	First Horizon National Corporation (FHN)	UMB Financial (UMBF)	Wintrust Financial (WTFC)
Debtors to sales (%)	--	2,179.12	--	10.56	1.40
Asset Turnover	0.00	0.03	0.04	0.03	0.04
Receivable days	--	7,632.26	6,632.06	39.85	4.27
Inventory Days	--	105.08	-37.53	-44,650.27	-24,142.05
Payable days	--	189,572.22	-181,219.04	99,389.67	2,647.54
Cash Conversion Cycle	--	-181,834.88	187,813.57	-144,000.09	-26,785.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly