CleanTech Acquisition (CLAQ) Peer Comparison

$5.60

$-0.50 (-8.20%)

As on 12-Sep-2022 15:58EDT

Market cap

$34 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

186.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Market cap ($ Mln)	34	15,528	13,983	13,233	12,490
Revenue ($ Mln)	--	4,478	4,661	2,267	4,967
Net Profit ($ Mln)	3.90	553.55	850.51	533.55	414.53
Net Margin (%)	115.91	12.36	18.25	23.53	8.35
RoE (%)	--	36.61	27.92	20.61	22.37
Price to Earnings	186.67	28.52	16.46	25.94	31.66
Price-To-Book	0.20	10.16	3.86	5.31	6.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Operating Revenue	0.00	3,234.18	3,769.35	1,987.61	3,235.92
Cost of Revenue	2.74	2,165.58	2,938.99	953.66	2,300.40
Gross Profit	-1.20	1,068.61	830.36	1,033.95	935.52
Operating Expenses	0.14	606.94	174.51	502.63	730.07
Operating Profit (EBIT)	-3.30	461.67	655.85	531.32	205.45
Other Income	3.37	-114.46	-2.10	-12.64	2.42
Profit before Tax	4.17	325.00	640.98	508.47	177.06
Provision for Tax	0.01	48.42	165.86	68.60	32.31
Profit after Tax (Net Income)	3.90	276.58	468.52	439.87	144.76
Minority Interest	0.00	-0.19	34.85	--	--
Consolidated Profit	0.21	276.47	468.52	439.87	144.76

Liabilities ($ Mln)

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Shareholder's Funds	-6.70	864.10	1,222.12	1,709.34	932.55
Minority Interest	0.00	-0.19	34.85	--	--
Non-Current Liabilities	5.06	972.49	89.53	227.06	911.56
Current Liabilities	1.96	755.91	382.44	506.79	427.70
Total Liabilities	174.82	2,592.31	1,728.94	2,443.20	2,271.81

Assets ($ Mln)

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Non-Current Assets	174.48	1,302.71	709.93	1,079.58	1,075.23
Current Assets	0.20	1,289.59	1,019.00	1,363.62	1,196.58
Total Assets	0.60	2,592.31	1,728.94	2,443.20	2,271.81
Total Debt*	0.00	819.00	24.99	226.11	919.99
Net Current Assets	-1.76	533.69	636.56	856.83	768.88

Cashflow ($ Mln)

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Cash From Operating Activities	-1.04	365.06	311.70	456.90	241.70
Cash Flow from Investing Activities	-174.23	-205.36	29.07	-153.30	-44.93
Cash from Financing Activities	175.76	-221.94	-376.72	-57.14	-213.04
Net Cash Inflow / Outflow	0.49	-62.23	-35.95	245.39	-10.81

Ratios

Profitability Ratios

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
ROCE (%)	15.50	17.09	39.38	25.63	7.98
ROE (%)	15.50	33.46	46.88	29.39	16.30
ROA (%)	4.41	11.27	28.77	19.85	6.36
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	115.91	8.87	12.44	22.27	4.47
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Revenue Growth (%)	--	0.22	0.57	0.20	0.00
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	--	34.19	235.87	33.11	502.10
EPS Growth (%)	--	0.36	2.36	0.32	4.97
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Price / Earnings	--	30.07	28.84	32.06	24.75
Price / Book Value	--	9.63	11.05	8.25	3.84
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	--	13.25	19.37	23.71	16.14
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debt to Equity	-0.75	0.95	0.02	0.13	0.99
Short term debt to equity ratio	0.00	0.07	0.01	0.07	0.08
Current Ratio	0.10	1.71	2.66	2.69	2.80
Quick Ratio	0.10	0.99	1.54	1.94	1.95
Interest Coverage	--	26.74	84.17	50.78	6.75

Operating Efficiency Ratios

	CleanTech Acquisition (CLAQ)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debtors to sales (%)	--	14.05	12.52	16.36	15.96
Asset Turnover	0.00	1.32	2.31	0.90	1.42
Receivable days	--	48.00	40.18	58.81	54.54
Inventory Days	--	77.68	46.31	127.92	59.68
Payable days	46.70	49.48	20.41	26.19	31.31
Cash Conversion Cycle	--	76.20	66.08	160.55	82.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly