Market cap
$61 Mln
Revenue (TTM)
$17 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -6.26 | -10.52 | -29.73 | -19.83 | 36.34 |
| EBIT | -37.54 | 3.51 | -13.60 | 15.77 | -51.79 |
| Net Profit | -43.98 | -4.85 | -38.91 | 13.50 | -179.71 |
| EPS | -37.42 | 37.14 | 11.02 | 22.55 | 7.93 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -80.36 | -92.22 | -81.35 | -74.78 | -92.24 |
| Net Margin
| -- | -- | -101.51 | -- | -- |
| Return on equity
| 316.52 | 135.98 | -- | 54.95 | 107.36 |
| Return on Capital
| -581.10 | -348.66 | -- | 66.76 | 123.00 |
| Return on Assets
| -102.95 | -85.62 | -84.72 | -139.26 | -99.14 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.30 | -0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
66.76
|
123.00
|
-1,933.06
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
54.95
|
107.36
|
787.24
|
-147.69
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
-84.72
Lower than Peers by 88.53
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-84.72
|
-139.26
|
-99.14
|
-70.45
|
-56.23
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
-81.35
Lower than Peers by 90.80
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-81.35
|
-74.78
|
-92.24
|
-74.05
|
-109.62
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
-101.51
Lower than Peers by 111.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-101.51
|
-91.50
|
-78.40
|
-77.38
|
-108.74
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Revenue Growth
-29.73
Lower than Peers by 44.94
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-29.73
|
-0.36
|
-0.24
|
0.53
|
0.71
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
-13.60
Lower than Peers by 43.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-13.60
|
47.92
|
5.55
|
-3.11
|
-69.88
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
-38.91
Lower than Peers by 70.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-38.91
|
25.03
|
23.18
|
-8.62
|
-65.59
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
11.02
Lower than Peers by 50.50
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
11.02
|
0.51
|
0.57
|
0.27
|
-0.33
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
27.97
Higher than Peers by 6.36
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
27.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
-0.30
|
-0.04
|
-0.31
|
0.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-0.01
|
-0.10
|
-0.01
|
-0.08
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.38
Lower than Peers by 1.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
0.38
|
0.40
|
0.63
|
0.82
|
1.53
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
0.38
Lower than Peers by 1.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
0.38
|
--
|
--
|
0.37
|
0.99
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.69
Lower than Peers by 17.83
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-3.69
|
-4.18
|
-9.59
|
-18.01
|
-99.57
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.64
Lower than Peers by 5.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
12.64
|
5.40
|
4.99
|
7.27
|
7.47
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.83
Higher than Peers by 0.40
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
0.83
|
1.52
|
1.26
|
0.91
|
0.52
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
24.05
|
26.63
|
22.22
|
16.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
--
|
179.18
|
140.94
|
171.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
92.92
|
74.31
|
46.01
|
27.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
--
|
131.50
|
117.15
|
160.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
-0.81
|
-0.62
|
-0.47
|
-0.14
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
1.49
Lower than Peers by 6.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
1.49
|
-0.41
|
-0.50
|
-1.01
|
0.61
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
-0.89
|
-1.75
|
-0.59
|
-0.75
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
61
Lower than Peers by 1,065
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Marpai Inc (MRAI)
|
61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|