Goldenrrow Merger Corp. Class A (GAMC) Financials

$11.25

$-0.37 (-3.18%)

As on 13-Aug-2024 19:59EDT

Market cap

$70 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

11.1

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Operating Expenses	2.17	2.10	1.34	1.02	--	--
Operating Profit (EBIT)	-2.17	-2.10	-1.34	-1.02	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	-3.39	-0.81	10.61	5.27	--	--
Provision for Tax	0.11	0.65	0.76	0.46	--	--
Profit after Tax (Net Income)	-3.50	-1.47	9.85	5.27	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	5.27	--	--

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	-12.84	-11.95	280.27	270.43	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	12.25	12.10	10.21	17.35	--	--
Current Liabilities	7.13	6.52	0.59	0.46	--	--
Total Liabilities	13.66	6.68	291.07	288.24	--	--

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	6.37	6.22	290.65	287.52	--	--
Current Assets	0.17	0.46	0.42	0.72	--	--
Total Assets	13.66	6.68	291.07	288.24	--	--
Total Debt*	2.70	2.06	0.09	0.14	--	--
Net Current Assets	-6.96	-6.06	-0.17	0.26	--	--

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	-1.74	-1.65	-1.05	--	--
Cash Flow from Investing Activities	--	--	--	-287.50	--	--
Cash from Financing Activities	--	-285.91	0.76	288.92	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	-1.09	3.57	--	--	--
ROE (%)	--	-1.09	3.58	--	--	--
ROA (%)	-18.34	-0.99	3.40	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	-15,162.97	-69.04	-31.40	--	--	--
Net Profit Growth (%)	34.75	-114.90	86.88	--	--	--
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	--	--	--	--	--	--
Price / Book Value	11.13	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-247.50	-0.84	0.03	0.03	--	--
Close Price ($)	11.04	10.58	10.02	9.68	--	--
High Price ($)	11.23	12.09	10.40	16.00	--	--
Low Price ($)	--	--	9.65	9.50	--	--
Market Cap ($ Cr)	69.89	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	--	-0.17	0.00	0.00	--	--
Short term debt to equity ratio	-0.21	-0.17	0.00	0.00	--	--
Current Ratio	0.02	0.07	0.72	1.55	--	--
Quick Ratio	0.02	--	--	--	--	--
Interest Coverage	-0.53	--	-0.11	-2.20	--	--

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.