Market cap
$994 Mln
Revenue (TTM)
$60 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 152.11 | 479.03 | 271.44 | -- | -- |
| EBIT | 34.66 | 35.55 | 7.41 | -61.56 | -271.33 |
| Net Profit | 37.98 | 36.32 | 8.04 | -12.77 | -253.23 |
| EPS | 39.32 | 40.39 | 26.65 | 7.75 | -- |
| Book Value | -- | -- | -34.00 | -8.61 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -3,780.77 | -3,780.77 | -349.68 | -707.23 | -1,897.64 |
| Net Margin
| -1,528.92 | -586.04 | -303.64 | -- | -- |
| Return on equity
| -35.27 | -15.51 | -36.86 | -36.36 | -34.78 |
| Return on Capital
| -31.48 | -53.91 | -- | -32.11 | -30.61 |
| Return on Assets
| -28.64 | -45.65 | -25.32 | -28.39 | -27.94 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.14 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
-32.11
|
-30.61
|
-31.73
|
-56.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-36.86
Higher than Peers by 3.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-36.86
|
-36.36
|
-34.78
|
-34.66
|
-80.86
|
|
Peer Median
|
-40.33
|
--
|
--
|
--
|
--
|
ROA
-25.32
Higher than Peers by 5.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-25.32
|
-28.39
|
-27.94
|
-29.60
|
-51.30
|
|
Peer Median
|
-31.24
|
--
|
--
|
--
|
--
|
EBIT Margin
-349.68
Lower than Peers by 267.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-349.68
|
-707.23
|
-1,897.64
|
-8,737.45
|
--
|
|
Peer Median
|
-82.60
|
--
|
--
|
--
|
--
|
Net Margin
-303.64
Lower than Peers by 212.34
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-303.64
|
-614.59
|
-1,701.55
|
-1,528.92
|
356.84
|
|
Peer Median
|
-91.30
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
271.44
Higher than Peers by 217.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
271.44
|
1.75
|
5.06
|
--
|
--
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
7.41
Higher than Peers by 8.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
7.41
|
-2.48
|
-31.56
|
-94.79
|
-114.31
|
|
Peer Median
|
-1.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
8.04
Higher than Peers by 15.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
8.04
|
0.68
|
-27.12
|
-32.66
|
-160.50
|
|
Peer Median
|
-7.53
|
--
|
--
|
--
|
--
|
EPS Growth
26.65
Higher than Peers by 12.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
26.65
|
0.20
|
-0.12
|
-0.04
|
-0.58
|
|
Peer Median
|
14.23
|
--
|
--
|
--
|
--
|
Book Value Growth
-23.97
Lower than Peers by 13.84
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-23.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
0.14
|
0.12
|
0.15
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
0.02
|
0.04
|
0.02
|
0.04
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.84
Higher than Peers by 4.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
9.84
|
12.65
|
17.24
|
16.05
|
16.67
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
9.84
Higher than Peers by 4.15
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
9.84
|
--
|
17.24
|
16.05
|
--
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
--
|
--
|
-20.30
|
-2.62
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.35
Lower than Peers by 16.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
2.35
|
10.07
|
50.15
|
52.14
|
--
|
|
Peer Median
|
19.01
|
--
|
--
|
--
|
--
|
Asset Turnover
0.08
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
0.08
|
0.05
|
0.02
|
0.00
|
--
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
51.69
|
107.31
|
348.88
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
301.70
|
303.31
|
258.55
|
384.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
-250.00
|
-196.00
|
90.33
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
-2.47
|
-4.85
|
-7.56
|
-14.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
2.10
Lower than Peers by 3.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
2.10
|
0.99
|
1.62
|
2.16
|
4.96
|
|
Peer Median
|
5.33
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.40
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
-0.40
|
-0.16
|
-1.94
|
-4.40
|
-16.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
994
Higher than Peers by 852
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Verve Therapeutics (VERV)
|
994
|
--
|
--
|
--
|
--
|
|
Peer Median
|
142
|
--
|
--
|
--
|
--
|