Janus International Group (JBI) Financials

$4.59

$0.02 (0.44%)

As on 11-Sep-2026 16:00EDT

Market cap

$624 Mln

Revenue (TTM)

$902 Mln

P/E Ratio

19

P/B Ratio

1.1

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	901.80	884.20	963.80	1,066.40	1,019.50	750.10
Cost of Revenue	587.80	541.20	566.00	616.70	654.60	498.80
Gross Profit	314.00	343.00	397.80	449.70	364.90	251.30
Operating Expenses	226.60	230.80	251.20	204.00	177.40	159.00
Operating Profit (EBIT)	87.40	112.20	146.60	245.70	187.50	92.30
Other Income	--	--	--	--	--	-9.24
Profit before Tax	49.50	76.40	100.30	182.80	145.30	50.30
Provision for Tax	16.30	22.60	29.90	47.10	37.60	6.50
Profit after Tax (Net Income)	33.20	53.80	70.40	135.70	107.70	43.80
Minority Interest	--	--	--	--	--	--
Consolidated Profit	22.30	53.80	70.40	135.70	107.65	43.80

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	572.00	572.50	518.80	519.60	375.30	268.29
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	612.40	613.20	645.70	656.30	742.70	713.37
Current Liabilities	126.60	119.30	136.80	174.10	152.60	140.35
Total Liabilities	1,437.60	1,305.00	1,301.30	1,350.00	1,270.60	1,122.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	938.90	883.20	915.80	886.90	907.40	907.82
Current Assets	372.10	421.80	385.50	463.10	363.20	214.18
Total Assets	1,437.60	1,305.00	1,301.30	1,350.00	1,270.60	1,122.00
Total Debt*	6.10	622.90	653.60	667.30	713.50	718.15
Net Current Assets	245.50	302.50	248.70	289.00	210.57	73.84

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	139.50	154.00	215.00	88.50	74.83
Cash Flow from Investing Activities	--	-25.60	-73.10	-19.90	-8.70	-189.89
Cash from Financing Activities	--	-69.40	-103.00	-102.40	-14.70	82.80
Net Cash Inflow / Outflow	--	--	--	--	--	-32.26

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.24	0.39	0.50	0.92	0.73	0.40
Cash EPS ($)	0.24	0.72	0.81	1.19	1.03	0.75
Adjusted Book Value ($)	4.19	4.11	3.67	3.53	2.56	2.46
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.00	1.09	1.46	0.60	0.69
Free Cash Flow per Share ($)	--	0.82	0.95	1.33	0.54	0.50

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	4.54	5.97	11.93	10.38	5.00
ROE (%)	5.80	9.86	13.56	30.33	33.47	21.41
ROA (%)	2.30	4.13	5.31	10.36	9.00	4.39
EBIT Margin (%)	9.15	12.80	15.55	22.77	18.37	11.09
Net Margin (%)	3.68	6.08	7.30	12.73	10.56	5.91
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	0.26	-0.08	-0.10	0.05	0.36	0.37
EBIT Growth (%)	-24.52	-24.48	-38.26	29.63	125.12	-12.39
Net Profit Growth (%)	-23.85	-23.58	-48.12	26.00	145.89	-22.94
EPS Growth (%)	-22.31	-0.22	-0.46	0.26	0.82	-0.04
Book Value Growth (%)	7.92	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	19.04	16.93	14.77	14.14	12.98	31.15
Price / Book Value	1.11	1.59	2.00	3.69	3.73	5.09
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	7.71	8.41	7.96	8.56	9.04	17.06
Close Price ($)	5.55	6.54	7.35	13.05	9.52	12.52
High Price ($)	10.80	10.80	15.86	13.27	12.83	15.94
Low Price ($)	4.26	5.73	6.68	8.66	7.95	10.50
Market Cap ($ Cr)	623.51	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.94	1.09	1.26	1.28	1.90	2.68
Short term debt to equity ratio	0.01	0.02	0.03	0.02	0.04	0.03
Current Ratio	2.94	3.54	2.82	2.66	2.38	1.53
Quick Ratio	2.50	3.04	2.43	2.38	1.94	1.12
Interest Coverage	2.50	3.08	3.02	4.05	4.46	2.53

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	12.57	15.32	16.57	20.99	19.10	17.40
Asset Turnover	0.62	0.68	0.73	0.81	0.85	0.75
Receivable days	--	60.97	72.67	71.67	58.25	52.84
Inventory Days	--	37.76	32.81	34.38	34.68	29.98
Payable days	--	31.92	36.69	33.20	29.92	31.07
Cash Conversion Cycle	--	66.81	68.80	72.85	63.00	51.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.