Pine Technologycquisition Corp. Class A (PTOC) Peer Comparison

$10.17

$0.00 (0.00%)

As on 17-Mar-2023 09:30EDT

Market cap

$439 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

72.6

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Market cap ($ Mln)	439	5,723	3,425	812	427
Revenue ($ Mln)	--	440	2,883	--	58
Net Profit ($ Mln)	14.71	-1,435.01	-118.30	-134.20	-50.70
Net Margin (%)	93.83	-325.91	-4.10	--	-88.09
RoE (%)	4.44	--	--	-40.17	-54.90
Price to Earnings	72.64	--	--	--	--
Price-To-Book	1.29	--	1.35	--	2.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Operating Revenue	0.00	544.48	2,716.30	32.22	27.44
Cost of Revenue	2.10	305.62	1,922.10	0.30	22.48
Gross Profit	-2.31	238.86	794.20	31.92	4.96
Operating Expenses	2.45	5.21	682.30	162.14	62.72
Operating Profit (EBIT)	-2.45	-5.21	111.90	-129.92	-57.76
Other Income	15.68	--	0.00	0.86	0.76
Profit before Tax	15.08	-32.50	11.20	-131.76	-107.09
Provision for Tax	0.37	15.76	17.30	--	0.07
Profit after Tax (Net Income)	14.71	-32.50	11.10	-131.76	-107.09
Minority Interest	0.00	--	--	--	--
Consolidated Profit	14.71	47.31	-0.34	-131.76	10.20

Liabilities ($ Mln)

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Shareholder's Funds	332.88	280.79	-261.30	286.12	110.42
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	13.64	61.37	2,376.90	76.52	145.64
Current Liabilities	1.54	4.21	1,887.10	63.02	46.66
Total Liabilities	345.73	346.37	4,325.70	425.65	302.72

Assets ($ Mln)

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Non-Current Assets	346.77	345.03	3,313.70	156.48	34.64
Current Assets	1.30	1.33	1,012.00	269.18	268.07
Total Assets	345.73	346.37	4,325.70	425.65	302.72
Total Debt*	0.35	818.81	2,764.50	23.64	19.51
Net Current Assets	-0.24	436.27	1.33	206.16	0.84

Cashflow ($ Mln)

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Cash From Operating Activities	-1.49	-1.87	-435.00	-75.62	-56.40
Cash Flow from Investing Activities	-345.00	-423.84	-180.70	92.22	-33.59
Cash from Financing Activities	346.80	347.84	525.50	1.08	282.89
Net Cash Inflow / Outflow	0.31	--	1.42	17.68	1.13

Ratios

Profitability Ratios

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
ROCE (%)	-1.07	-5.10	0.48	-34.71	-694.65
ROE (%)	4.44	-15.68	-4.46	-39.23	-8,256.82
ROA (%)	4.23	-11.36	0.28	-27.90	-63.86
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	93.83	-5.97	0.41	-398.26	-379.73
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Revenue Growth (%)	--	8.03	0.42	-0.50	0.45
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	-85,565.72	-166.25	156.63	-138.01	-391.09
EPS Growth (%)	--	-1.66	1.97	-1.24	-1.00
Book Value Growth (%)	4.62	--	--	--	--

Valuation Ratios

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Price / Earnings	-47.42	-106.90	14.22	-19.34	-3.56
Price / Book Value	0.25	12.37	-0.60	8.91	3.46
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-47.44	70.38	1.59	-17.58	-1.74
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Debt to Equity	0.00	2.92	-10.58	0.08	0.18
Short term debt to equity ratio	0.00	0.37	-3.38	0.07	0.07
Current Ratio	0.84	0.32	0.54	4.27	5.75
Quick Ratio	0.84	--	0.54	4.26	5.26
Interest Coverage	15,945.89	0.62	1.16	-49.89	-38.08

Operating Efficiency Ratios

	Pine Technologycquisition Corp. Class A (PTOC)	Core Scientific Inc (CORZ)	Lionheart III Corp (LION)	ChemoCentryx (CCXI)	Velocitycquisition Corp. Class A (VELO)
Debtors to sales (%)	--	0.31	25.56	1.28	47.57
Asset Turnover	0.00	1.90	0.68	0.07	0.16
Receivable days	--	0.94	77.39	3.29	115.26
Inventory Days	--	--	0.00	1,029.23	241.98
Payable days	173.77	1.98	33.34	11,865.18	90.24
Cash Conversion Cycle	--	--	44.05	-10,832.66	267.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly