Market cap
$2,906 Mln
Revenue (TTM)
$1,167 Mln
P/E Ratio
19
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.75 | 6.27 | 7.78 | 5.37 | -0.28 |
| EBIT | 62.47 | 0.68 | 11.78 | 12.63 | 2.63 |
| Net Profit | 95.29 | 1.83 | 23.82 | 28.03 | 5.30 |
| EPS | 96.72 | 2.30 | 23.70 | 27.80 | 6.03 |
| Book Value | -- | -- | 11.56 | 8.79 | 15.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.73 | 21.12 | 21.99 | 21.79 | 21.21 |
| Net Margin
| -- | 14.61 | 13.83 | -- | -- |
| Return on equity
| 8.36 | 11.54 | 10.10 | 10.05 | 8.68 |
| Return on Capital
| 5.26 | 6.51 | -- | 7.57 | 4.87 |
| Return on Assets
| 3.90 | 5.03 | 4.80 | 4.94 | 4.00 |
| Debt to Equity (x)
| -- | -- | 0.59 | 0.01 | 0.69 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
7.57
|
4.87
|
3.36
|
7.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.10
Lower than Peers by 3.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
10.10
|
10.05
|
8.68
|
6.37
|
13.84
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
4.80
Lower than Peers by 1.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
4.80
|
4.94
|
4.00
|
2.77
|
6.13
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
21.99
Higher than Peers by 7.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
21.99
|
21.79
|
21.21
|
19.18
|
21.72
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
13.83
Higher than Peers by 3.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
13.83
|
13.51
|
11.28
|
8.13
|
13.65
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.78
Higher than Peers by 2.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
7.78
|
0.07
|
0.06
|
-0.24
|
-0.06
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
11.78
Higher than Peers by 6.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
11.78
|
9.64
|
17.19
|
-33.32
|
-6.23
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
23.82
Higher than Peers by 13.06
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
23.82
|
27.74
|
47.06
|
-55.01
|
-11.97
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
23.70
Higher than Peers by 9.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
23.70
|
0.27
|
0.46
|
-0.55
|
-0.02
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
7.41
Lower than Peers by 2.67
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
7.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.59
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
0.59
|
0.01
|
0.69
|
0.89
|
0.91
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.33
Higher than Peers by 0.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
3.33
|
2.94
|
2.45
|
3.02
|
2.63
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
2.49
Higher than Peers by 0.90
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
2.49
|
2.29
|
1.76
|
2.13
|
1.41
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
4.21
Lower than Peers by 7.13
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
4.21
|
4.08
|
3.28
|
2.59
|
5.58
|
|
Peer Median
|
11.34
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.58
Lower than Peers by 3.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
13.58
|
25.02
|
27.10
|
28.30
|
17.98
|
|
Peer Median
|
16.80
|
--
|
--
|
--
|
--
|
Asset Turnover
0.35
Lower than Peers by 0.27
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
0.35
|
0.37
|
0.35
|
0.34
|
0.45
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
92.09
|
98.27
|
95.16
|
61.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
127.71
|
143.42
|
166.89
|
126.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
47.38
|
49.98
|
41.14
|
34.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
172.42
|
191.71
|
220.92
|
153.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.03
Lower than Peers by 12.73
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
19.03
|
22.68
|
28.59
|
37.22
|
11.53
|
|
Peer Median
|
31.76
|
--
|
--
|
--
|
--
|
Price / Book Value
1.80
Lower than Peers by 2.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
1.80
|
2.16
|
2.38
|
2.29
|
1.69
|
|
Peer Median
|
3.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.74
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
10.74
|
10.11
|
14.96
|
16.29
|
9.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,906
Higher than Peers by 1,935
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hayward Holdings (HAYW)
|
2,906
|
--
|
--
|
--
|
--
|
|
Peer Median
|
971
|
--
|
--
|
--
|
--
|