Latham Group (SWIM) Peer Comparison
$6.25
$0.02
(0.24%)
As on 25-Sep-2026 16:02EDT
Market cap
$735 Mln
Revenue (TTM)
$577 Mln
P/E Ratio
124.9
P/B Ratio
1.8
Div. Yield
0 %
Edit
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
735 | 4,763 | 4,377 | 3,009 | 2,159 |
Revenue ($ Mln) |
577 | 2,708 | 5,630 | 1,936 | 2,446 |
Net Profit ($ Mln) |
5.33 | 219.86 | -86.00 | 178.80 | 63.20 |
Net Margin (%) |
0.92 | 8.12 | -1.53 | 9.24 | 2.58 |
RoE (%) |
1.30 | 25.78 | -5.33 | 28.39 | -22.84 |
Price to Earnings |
124.90 | 22.47 | -- | 17.77 | 35.14 |
Price-To-Book |
1.81 | 5.15 | 2.62 | 4.86 | 100.18 |
Income Statement ($ Mln)
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
576.64 | 2,707.81 | 5,629.90 | 1,935.76 | 2,445.90 |
|
Cost of Revenue
|
384.16 | 1,378.69 | 4,202.90 | 789.63 | 1,159.30 |
|
Gross Profit
|
182.09 | 1,209.35 | 1,332.20 | 1,072.68 | 1,268.30 |
|
Operating Expenses
|
163.20 | 938.00 | 1,107.20 | 910.31 | 1,100.30 |
|
Operating Profit (EBIT)
|
29.28 | 368.97 | 319.80 | 235.82 | 186.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9.95 | 294.52 | -105.80 | 235.38 | 63.10 |
|
Provision for Tax
|
4.62 | 74.98 | -19.30 | 56.59 | -0.10 |
|
Profit after Tax (Net Income)
|
5.33 | 219.86 | -86.00 | 178.80 | 63.20 |
|
Minority Interest
|
0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | -216.80 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
411.43 | 924.37 | 1,601.50 | 609.50 | -139.70 |
|
Minority Interest
|
0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
337.41 | 1,152.00 | 2,242.60 | 282.62 | 1,670.60 |
|
Current Liabilities
|
111.53 | 497.77 | 1,661.10 | 409.59 | 525.00 |
|
Total Liabilities
|
823.22 | 2,342.70 | 5,312.20 | 1,300.08 | 2,125.30 |
Assets ($ Mln)
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
619.75 | 1,306.69 | 2,065.40 | 584.69 | 566.40 |
|
Current Assets
|
240.63 | 1,269.38 | 2,065.20 | 717.03 | 1,489.40 |
|
Total Assets
|
823.22 | 2,342.70 | 5,312.20 | 1,300.08 | 2,125.30 |
|
Total Debt*
|
311.02 | 960.07 | 2,246.70 | 253.03 | 1,709.30 |
|
Net Current Assets
|
129.10 | 771.62 | 682.20 | 307.43 | 964.40 |
Cashflow ($ Mln)
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
51.43 | 194.37 | 562.10 | 254.74 | 333.00 |
|
Cash Flow from Investing Activities
|
-30.32 | -74.34 | -141.60 | -101.84 | -5.10 |
|
Cash from Financing Activities
|
-6.97 | -124.82 | -441.30 | -321.39 | 1.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.57 | 11.14 | -3.25 | 18.47 | -7.62 |
|
ROE (%)
|
1.30 | 25.78 | -5.33 | 28.39 | 25.49 |
|
ROA (%)
|
0.57 | 0.01 | -1.24 | 10.70 | 2.29 |
|
EBIT Margin (%)
|
5.71 | 14.79 | -0.08 | 12.27 | 7.64 |
|
Net Margin (%)
|
0.92 | 8.12 | -1.53 | 9.24 | 2.58 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.50 | 8.77 | 10.46 | 6.24 | -1.80 |
|
EBIT Growth (%)
|
41.24 | 24.83 | -102.07 | 1.23 | 342.89 |
|
Net Profit Growth (%)
|
140.18 | -4.43 | -306.73 | 0.90 | 153.11 |
|
EPS Growth (%)
|
134.28 | -1.94 | -306.96 | 9.61 | 138.49 |
|
Book Value Growth (%)
|
3.13 | -99.88 | -72.02 | -16.38 | 73.93 |
Valuation Ratios
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
66.62 | 25.34 | -35.52 | 20.89 | -23.48 |
|
Price / Book Value
|
1.81 | 6.10 | 3.00 | 5.31 | 100.18 |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | 0.00 |
|
EV/EBITDA
|
11.35 | 16.38 | 26.18 | 12.71 | 16.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.67 | 1.01 | 1.13 | 0.16 | -9.23 |
|
Short term debt to equity ratio
|
0.02 | 0.03 | 0.18 | 0.03 | -0.52 |
|
Current Ratio
|
2.16 | 2.55 | 1.24 | 1.75 | 2.84 |
|
Quick Ratio
|
1.44 | 1.48 | 0.51 | 0.87 | 2.68 |
|
Interest Coverage
|
1.43 | 6.39 | -0.04 | 109.82 | 1.51 |
Operating Efficiency Ratios
| Latham Group (SWIM) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.12 | 18.07 | 9.93 | 9.03 | 3.37 |
|
Asset Turnover
|
0.61 | 0.00 | 0.81 | 1.16 | 0.89 |
|
Receivable days
|
29.56 | 31.11 | 32.41 | 25.57 | 15.02 |
|
Inventory Days
|
76.31 | 160.02 | 113.04 | 137.84 | 79.97 |
|
Payable days
|
16.28 | 41.52 | 34.81 | 68.55 | 22.72 |
|
Cash Conversion Cycle
|
89.59 | 149.62 | 110.64 | 94.86 | 72.26 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
