Newbury Street Acquisition Corp (NBST) Financials
$11.55
$0.00 (0.00%)As on 14-Sep-2026 16:00EDT
Market cap
$40 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
8.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
1.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-1.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.59
|
1.88
|
2.84
|
0.69
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-1.59
|
-1.88
|
-2.84
|
-0.69
|
--
|
--
|
|||||
|
Other Income
|
-0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
0.78
|
-0.87
|
-0.59
|
--
|
--
|
|||||
|
Provision for Tax
|
0.31
|
0.68
|
0.41
|
-0.33
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-0.48
|
0.10
|
-1.29
|
-0.59
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.08
|
--
|
--
|
-0.59
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.45
|
16.27
|
127.44
|
128.73
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.40
|
0.12
|
--
|
--
|
|||||
|
Current Liabilities
|
16.51
|
6.28
|
2.64
|
0.28
|
--
|
--
|
|||||
|
Total Liabilities
|
39.48
|
22.54
|
130.08
|
129.13
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21.95
|
21.58
|
129.95
|
128.50
|
--
|
--
|
|||||
|
Current Assets
|
1.02
|
0.96
|
0.13
|
0.63
|
--
|
--
|
|||||
|
Total Assets
|
39.48
|
22.54
|
130.08
|
129.13
|
--
|
--
|
|||||
|
Total Debt*
|
1.84
|
1.72
|
0.40
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-15.50
|
-5.32
|
-2.51
|
0.35
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.31
|
-1.10
|
-0.65
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
111.03
|
0.35
|
-128.44
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-108.85
|
0.40
|
129.53
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.06
|
0.02
|
-0.08
|
-0.04
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.02
|
-0.08
|
-0.04
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.78
|
7.65
|
9.14
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.22
|
-0.07
|
-0.05
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.22
|
-0.07
|
-0.05
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.13
|
-1.00
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-4.23
|
0.14
|
-1.01
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.38
|
0.13
|
-0.99
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-42.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-14.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
55.62
|
110.25
|
-420.70
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
261.92
|
107.56
|
-116.84
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-60.06
|
1.22
|
-0.83
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-78.40
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
640.07
|
-129.49
|
-230.16
|
--
|
--
|
|||||
|
Price / Book Value
|
8.07
|
3.83
|
1.31
|
1.06
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-102.59
|
23.71
|
-34.86
|
-174.94
|
--
|
--
|
|||||
|
Close Price ($)
|
10.85
|
10.64
|
10.01
|
9.71
|
--
|
--
|
|||||
|
High Price ($)
|
11.83
|
11.83
|
10.88
|
9.99
|
--
|
--
|
|||||
|
Low Price ($)
|
10.25
|
9.99
|
9.64
|
9.58
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
40.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.11
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.11
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.06
|
0.15
|
0.05
|
2.27
|
--
|
--
|
|||||
|
Quick Ratio
|
0.06
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.92
|
--
|
-3.89
|
-15.91
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|