Shoals Technologies Group Inc. Class A (SHLS) Financials

$7.13

$0.10 (1.42%)

As on 04-Sep-2026 16:14EDT

Market cap

$1,200 Mln

Revenue (TTM)

$588 Mln

P/E Ratio

37.5

P/B Ratio

1.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	588.06	475.33	399.21	488.94	326.94	213.21
Cost of Revenue	400.36	308.82	257.19	320.64	195.63	130.57
Gross Profit	187.70	166.51	142.02	168.30	131.31	82.65
Operating Expenses	125.19	110.12	90.85	89.27	64.98	46.41
Operating Profit (EBIT)	62.52	56.39	51.17	79.04	66.33	36.23
Other Income	--	--	--	--	--	-15.99
Profit before Tax	44.64	48.52	37.86	54.94	152.00	4.03
Provision for Tax	12.80	14.94	13.74	12.27	8.99	0.09
Profit after Tax (Net Income)	31.84	33.57	24.13	39.97	127.61	2.35
Minority Interest	--	--	--	-8.38	-15.40	1.60
Consolidated Profit	--	--	--	--	127.61	2.35

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	617.22	599.97	556.80	545.00	291.37	2.55
Minority Interest	--	--	--	--	--	-10.05
Non-Current Liabilities	235.21	176.81	155.37	206.37	241.28	402.36
Current Liabilities	164.48	127.32	80.91	92.63	52.62	31.55
Total Liabilities	1,181.38	904.10	793.08	843.99	594.90	426.41

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	647.44	646.22	604.73	616.81	441.36	332.97
Current Assets	369.46	257.89	188.35	227.19	153.54	93.45
Total Assets	1,181.38	904.10	793.08	843.99	594.90	426.41
Total Debt*	233.81	175.41	141.75	181.45	239.06	247.05
Net Current Assets	204.98	130.56	107.44	134.56	100.92	61.89

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	17.07	80.39	91.96	39.46	-4.08
Cash Flow from Investing Activities	--	-27.96	-8.39	-10.85	-3.66	-17.04
Cash from Financing Activities	--	-5.30	-71.19	-67.17	-36.59	20.60
Net Cash Inflow / Outflow	--	--	--	--	--	-0.52

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.19	0.20	0.14	0.23	0.76	0.02
Cash EPS ($)	0.19	0.28	0.22	0.29	0.82	0.12
Adjusted Book Value ($)	3.67	3.54	3.34	3.20	1.73	0.02
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.10	0.48	0.54	0.23	-0.04
Free Cash Flow per Share ($)	--	-0.09	0.43	0.48	0.22	-0.08

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	4.56	3.39	6.36	32.72	1.11
ROE (%)	5.23	5.80	4.38	9.56	86.83	-2.59
ROA (%)	3.09	3.96	2.95	5.56	24.99	0.76
EBIT Margin (%)	9.58	12.31	12.95	16.16	52.16	8.71
Net Margin (%)	5.41	7.06	6.04	8.18	39.03	1.19
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	46.88	0.19	-0.18	0.50	0.53	0.21
EBIT Growth (%)	24.71	13.20	-34.60	-53.66	817.91	-50.16
Net Profit Growth (%)	29.81	39.16	-39.64	-68.68	5,334.88	-93.05
EPS Growth (%)	28.15	0.37	-0.38	-0.69	33.24	-0.89
Book Value Growth (%)	5.71	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	37.53	42.95	38.24	66.20	32.60	1,099.43
Price / Book Value	1.83	2.40	1.66	4.86	14.28	1,011.15
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	18.66	23.99	16.18	31.32	24.25	98.61
Close Price ($)	9.90	8.50	5.53	15.54	24.67	24.30
High Price ($)	13.18	11.36	17.50	30.10	32.43	44.04
Low Price ($)	4.18	2.71	4.07	12.11	9.58	20.94
Market Cap ($ Cr)	1,199.98	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.32	0.29	0.25	0.33	0.82	96.77
Short term debt to equity ratio	--	--	0.00	0.00	0.01	0.78
Current Ratio	2.25	2.03	2.33	2.45	2.92	2.96
Quick Ratio	1.12	1.32	1.64	1.88	1.53	1.75
Interest Coverage	4.82	5.85	3.74	3.28	9.20	1.28

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	26.76	31.75	24.80	30.12	20.58	21.12
Asset Turnover	0.57	0.56	0.49	0.68	0.64	0.69
Receivable days	--	96.03	112.66	80.13	62.74	64.95
Inventory Days	--	86.25	77.24	71.57	103.83	74.82
Payable days	--	50.21	24.45	13.60	27.51	48.42
Cash Conversion Cycle	--	132.07	165.46	138.11	139.06	91.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.