Market cap
$2 Mln
Revenue (TTM)
$206 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.29 | -69.84 | -54.86 | 42.09 | 156.43 |
| EBIT | -23.22 | -66.25 | 13.38 | 9.78 | -215.24 |
| Net Profit | -16.43 | -30.54 | 32.27 | 2.28 | -232.19 |
| EPS | -15.42 | -4,331.94 | 62.28 | -295.64 | -- |
| Book Value | -- | -- | -98.74 | -26.03 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -39.30 | -54.18 | -31.36 | -16.14 | -20.51 |
| Net Margin
| -57.37 | -57.37 | -49.44 | -- | -29.88 |
| Return on equity
| -68.52 | -72.10 | -216.32 | -82.38 | -57.44 |
| Return on Capital
| -36.89 | -56.70 | -- | -37.60 | -32.03 |
| Return on Assets
| -29.12 | -34.41 | -34.71 | -29.73 | -24.70 |
| Debt to Equity (x)
| -- | -- | 0.52 | 1.69 | 0.97 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
-37.60
|
-32.03
|
-41.04
|
-48.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-216.32
Lower than Peers by 222.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-216.32
|
-82.38
|
-57.44
|
-65.73
|
-69.99
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
ROA
-34.71
Lower than Peers by 38.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-34.71
|
-29.73
|
-24.70
|
-32.93
|
-39.28
|
|
Peer Median
|
3.37
|
--
|
--
|
--
|
--
|
EBIT Margin
-31.36
Lower than Peers by 36.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-31.36
|
-16.14
|
-20.51
|
-81.24
|
-98.05
|
|
Peer Median
|
4.67
|
--
|
--
|
--
|
--
|
Net Margin
-49.44
Lower than Peers by 52.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-49.44
|
-24.36
|
-29.88
|
-84.87
|
-109.23
|
|
Peer Median
|
2.72
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-54.86
Lower than Peers by 57.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-54.86
|
0.24
|
1.59
|
1.49
|
-0.26
|
|
Peer Median
|
2.85
|
--
|
--
|
--
|
--
|
EBIT Growth
13.38
Higher than Peers by 13.51
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
13.38
|
2.33
|
34.62
|
-106.49
|
-32.55
|
|
Peer Median
|
-0.13
|
--
|
--
|
--
|
--
|
Net Profit Growth
32.27
Higher than Peers by 13.96
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
32.27
|
9.85
|
-1.31
|
-95.67
|
-46.94
|
|
Peer Median
|
18.31
|
--
|
--
|
--
|
--
|
EPS Growth
62.28
Lower than Peers by 89.32
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
62.28
|
0.97
|
-21.52
|
-0.94
|
--
|
|
Peer Median
|
151.61
|
--
|
--
|
--
|
--
|
Book Value Growth
656.41
Higher than Peers by 646.81
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
656.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.60
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.52
Higher than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
0.52
|
1.69
|
0.97
|
0.66
|
0.49
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.26
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
0.26
|
0.70
|
0.03
|
0.03
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.21
Lower than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
2.21
|
1.17
|
3.25
|
3.95
|
3.95
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Quick Ratio
1.74
Higher than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
1.74
|
0.92
|
2.58
|
3.27
|
3.59
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.89
Lower than Peers by 9.68
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-2.89
|
-2.18
|
-3.65
|
-26.69
|
-8.84
|
|
Peer Median
|
6.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.05
Lower than Peers by 5.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
4.05
|
7.95
|
7.66
|
17.86
|
25.01
|
|
Peer Median
|
9.37
|
--
|
--
|
--
|
--
|
Asset Turnover
0.70
Lower than Peers by 0.48
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
0.70
|
1.22
|
0.74
|
0.38
|
0.36
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
25.78
|
26.59
|
50.95
|
92.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
35.58
|
53.59
|
76.13
|
67.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
21.87
|
27.56
|
44.89
|
111.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
39.49
|
52.61
|
82.19
|
48.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
-0.28
|
-0.11
|
-6.85
|
--
|
|
Peer Median
|
26.19
|
--
|
--
|
--
|
--
|
Price / Book Value
0.01
Lower than Peers by 1.90
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
0.01
|
0.38
|
0.07
|
3.44
|
--
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-5.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
-5.77
|
-2.37
|
-0.79
|
-7.78
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 218
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Benson Hill (BHIL)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
219
|
--
|
--
|
--
|
--
|