Seven Oaks Acquisition Corp (SVOK) Peer Comparison
$11.93
As on 09-Dec-2021EDT
Market cap
$294 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
294 | 14,150 | 9,618 | 5,939 | 1,965 |
Revenue ($ Mln) |
0 | 12,904 | 6,599 | 22,720 | 15,461 |
Net Profit ($ Mln) |
-0.55 | -321.00 | 682.20 | 667.00 | 272.00 |
Net Margin (%) |
-7.08 | -2.49 | 10.34 | 2.94 | 1.76 |
RoE (%) |
-0.44 | -- | 30.47 | 14.56 | 6.84 |
Price to Earnings |
-- | -- | 14.11 | 9.69 | 7.27 |
Price-To-Book |
-- | 2,679.46 | 4.54 | 1.27 | 0.49 |
Income Statement ($ Mln)
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.05 | 14,145.16 | 6,343.21 | 25,331.00 | 19,974.00 |
|
Cost of Revenue
|
0.04 | 10,032.99 | 4,235.98 | 15,171.00 | 12,140.00 |
|
Gross Profit
|
-- | 4,112.17 | 2,107.23 | 10,160.00 | 7,834.00 |
|
Operating Expenses
|
2.54 | 3,751.82 | 1,939.74 | 8,998.00 | 6,726.00 |
|
Operating Profit (EBIT)
|
-2.62 | 360.35 | 167.49 | 970.00 | 1,099.00 |
|
Other Income
|
7.72 | -8.63 | 20.29 | -10.00 | 9.00 |
|
Profit before Tax
|
-0.55 | 205.32 | 133.89 | 728.00 | 901.00 |
|
Provision for Tax
|
0.00 | 20.32 | 22.80 | 164.00 | 210.00 |
|
Profit after Tax (Net Income)
|
-0.55 | 185.00 | 111.08 | 564.00 | 691.00 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
4.41 | 185.00 | 111.08 | 564.00 | 691.00 |
Liabilities ($ Mln)
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
243.06 | -1,192.00 | 1,623.26 | 6,377.00 | 5,450.00 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
14.80 | 3,596.00 | 876.18 | 9,045.00 | 6,336.00 |
|
Current Liabilities
|
1.98 | 2,166.00 | 930.82 | 5,750.00 | 2,769.00 |
|
Total Liabilities
|
261.27 | 4,570.00 | 3,430.26 | 21,172.00 | 14,555.00 |
Assets ($ Mln)
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
258.80 | 1,524.00 | 1,582.18 | 14,362.00 | 9,906.00 |
|
Current Assets
|
1.04 | 3,046.00 | 1,848.08 | 6,810.00 | 4,649.00 |
|
Total Assets
|
517.34 | 4,570.00 | 3,430.26 | 21,172.00 | 14,555.00 |
|
Total Debt*
|
0.00 | 3,626.00 | 614.96 | 7,078.00 | 3,505.00 |
|
Net Current Assets
|
-0.94 | 880.21 | 917.26 | 1,060.00 | 1,880.00 |
Cashflow ($ Mln)
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.25 | 1,416.73 | 365.10 | 1,608.00 | 1,657.00 |
|
Cash Flow from Investing Activities
|
-1,035.00 | -236.08 | -68.09 | -1,002.00 | -837.00 |
|
Cash from Financing Activities
|
1,045.31 | 352.59 | -143.40 | -1,123.00 | -1,031.00 |
|
Net Cash Inflow / Outflow
|
-- | 1,533.24 | 153.57 | -517.00 | -211.00 |
Ratios
Profitability Ratios
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 9.59 | 4.95 | 4.54 | 7.69 |
|
ROE (%)
|
-0.44 | -17.32 | 6.73 | 8.80 | 12.59 |
|
ROA (%)
|
-0.42 | 4.92 | 3.24 | 2.79 | 5.11 |
|
EBIT Margin (%)
|
7,767.36 | -- | -- | -- | -- |
|
Net Margin (%)
|
-7.08 | 1.31 | 1.75 | 2.23 | 3.46 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 0.55 | -0.02 | -0.02 | -0.01 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-- | 118.79 | -34.77 | -49.10 | -13.73 |
|
EPS Growth (%)
|
-- | 1.17 | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 124.97 | -- | -- | -- |
|
Price / Book Value
|
-- | -19.40 | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 37.89 | 0.83 | 3.02 | 1.37 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -3.04 | 0.38 | 1.11 | 0.64 |
|
Short term debt to equity ratio
|
0.00 | -0.08 | 0.01 | 0.08 | 0.05 |
|
Current Ratio
|
0.52 | 1.41 | 1.99 | 1.18 | 1.68 |
|
Quick Ratio
|
0.52 | 1.38 | 0.41 | 0.28 | 0.40 |
|
Interest Coverage
|
-- | 2.41 | 3.82 | 5.24 | 5.35 |
Operating Efficiency Ratios
| Seven Oaks Acquisition Corp (SVOK) | Wayfair Inc. Class A (W) | Dillards Inc (DDS) | Macy’s Inc (M) | Kohls Corp (KSS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.81 | 1.22 | 0.73 | 1.61 | 0.08 |
|
Asset Turnover
|
0.00 | 3.76 | 1.85 | 1.26 | 1.48 |
|
Receivable days
|
-- | 4.13 | 2.76 | 5.83 | 0.40 |
|
Inventory Days
|
-- | 2.07 | 129.05 | 125.81 | 105.48 |
|
Payable days
|
-- | 37.59 | 62.81 | 93.51 | 36.00 |
|
Cash Conversion Cycle
|
-- | -31.39 | 69.01 | 38.13 | 69.89 |