Berkshire Grey Inc. Class A (BGRY) Key Ratios
$1.40
$0.00 (0.00%)As on 28-Jul-2023 09:30EDT
Market cap
$341 Mln
Revenue (TTM)
$67 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -52.61 | 14.88 | 27.28 | 102.14 | -- |
| EBIT | -36.49 | -6.25 | 28.63 | -164.34 | -- |
| Net Profit | -56.19 | -54.84 | 12.51 | -142.39 | -- |
| EPS | -51.71 | -48.68 | 73.93 | -- | -- |
| Book Value | -- | -- | -52.23 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -224.51 | -- | -173.64 | -172.88 | -323.17 |
| Net Margin
| -248.04 | -- | -175.10 | -- | -248.04 |
| Return on equity
| -1,025.50 | -- | -191.53 | -95.82 | -3,034.52 |
| Return on Capital
| -1,024.27 | -- | -- | -92.13 | -3,034.52 |
| Return on Assets
| -62.91 | -- | -55.27 | -62.20 | -89.42 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.12 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
-92.13
|
-3,034.52
|
53.83
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-191.53
Lower than Peers by 205.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-191.53
|
-95.82
|
-3,034.52
|
53.83
|
--
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
-55.27
Lower than Peers by 61.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-55.27
|
-62.20
|
-89.42
|
-37.13
|
--
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
-173.64
Lower than Peers by 188.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-173.64
|
-172.88
|
-323.17
|
-177.48
|
-630.09
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
-175.10
Lower than Peers by 185.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-175.10
|
-156.10
|
-248.04
|
-165.47
|
-621.06
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.28
Higher than Peers by 22.37
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
27.28
|
0.29
|
0.46
|
3.37
|
--
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
28.63
Higher than Peers by 23.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
28.63
|
30.73
|
-165.81
|
-23.08
|
--
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
12.51
Higher than Peers by 1.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
12.51
|
32.98
|
-166.09
|
-16.42
|
--
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
73.93
Higher than Peers by 60.20
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
73.93
|
0.34
|
0.74
|
--
|
--
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
-69.64
Lower than Peers by 79.72
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-69.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
0.12
|
--
|
--
|
--
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
--
|
0.11
|
-0.06
|
-0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.78
Lower than Peers by 0.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
1.78
|
2.86
|
4.90
|
3.62
|
5.02
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.53
Lower than Peers by 0.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
1.53
|
2.62
|
4.84
|
3.60
|
5.01
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
-13.67
Lower than Peers by 24.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-13.67
|
-10.20
|
-7.44
|
-14.77
|
-69.67
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
29.98
Higher than Peers by 13.20
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
29.98
|
18.74
|
26.14
|
48.09
|
7.09
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
Lower than Peers by 0.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
0.32
|
0.40
|
0.30
|
0.22
|
--
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
71.08
|
107.89
|
90.79
|
25.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
27.56
|
10.50
|
6.62
|
14.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
30.96
|
26.10
|
16.66
|
45.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
67.68
|
92.29
|
80.75
|
-4.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
-1.38
|
-8.24
|
--
|
--
|
|
Peer Median
|
32.82
|
--
|
--
|
--
|
--
|
Price / Book Value
2.21
Lower than Peers by 1.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
2.21
|
2.02
|
8.77
|
--
|
--
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
-0.86
|
-0.70
|
-6.33
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
341
Lower than Peers by 657
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkshire Grey Inc. Class A (BGRY)
|
341
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|