Aequicquisition Corp. Class A (ARBG) Financials
$10.24
$0.00 (0.00%)As on 11-Aug-2023 09:30EDT
Market cap
$96 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
170.7
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.44
|
1.42
|
1.02
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-0.71
|
-1.42
|
-1.02
|
-0.17
|
--
|
--
|
|||||
|
Other Income
|
2.64
|
--
|
7.37
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.48
|
7.17
|
6.35
|
-4.14
|
--
|
--
|
|||||
|
Provision for Tax
|
0.35
|
0.31
|
-0.13
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
2.14
|
6.86
|
6.35
|
-4.14
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.79
|
--
|
6.35
|
-12.43
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
34.73
|
27.50
|
216.23
|
223.63
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.21
|
8.39
|
14.57
|
8.05
|
--
|
--
|
|||||
|
Current Liabilities
|
0.96
|
0.78
|
0.32
|
0.15
|
--
|
--
|
|||||
|
Total Liabilities
|
37.86
|
36.67
|
231.12
|
231.83
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.74
|
36.45
|
230.15
|
230.02
|
--
|
--
|
|||||
|
Current Assets
|
0.16
|
0.21
|
0.96
|
1.81
|
--
|
--
|
|||||
|
Total Assets
|
37.86
|
36.67
|
231.12
|
231.83
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.80
|
-0.56
|
0.64
|
1.66
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.10
|
-0.55
|
-1.56
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-690.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-195.58
|
-0.05
|
695.60
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-0.60
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.36
|
1.14
|
1.06
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
1.14
|
1.06
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.58
|
36.04
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.18
|
-0.09
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.18
|
-0.09
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.63
|
2.89
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
1.66
|
5.63
|
2.89
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
1.59
|
5.12
|
2.74
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
80.89
|
--
|
86.11
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
89.36
|
-39.01
|
-101.50
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-13.11
|
8.02
|
253.26
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-100.00
|
0.08
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-84.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
170.67
|
8.62
|
9.25
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.27
|
2.15
|
0.27
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-319.07
|
-2.96
|
20.82
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.10
|
9.86
|
9.79
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.50
|
10.26
|
10.75
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.80
|
9.74
|
9.43
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
95.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.17
|
0.27
|
2.98
|
12.47
|
--
|
--
|
|||||
|
Quick Ratio
|
0.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.23
|
-0.17
|
-0.07
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|