Tastemakercquisition Corp. Class A (TMKR) Financials
$10.85
$0.00 (0.00%)As on 23-Oct-2023 09:30EDT
Market cap
$106 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
4.87
|
3.71
|
0.84
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-4.87
|
-3.71
|
-0.84
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
3.42
|
3.91
|
1.04
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-12.50
|
-3.91
|
-1.04
|
-0.11
|
--
|
--
|
|||||
|
Other Income
|
0.28
|
--
|
10.41
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.59
|
7.82
|
8.63
|
-0.11
|
--
|
--
|
|||||
|
Provision for Tax
|
0.48
|
0.72
|
-0.06
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
1.00
|
7.10
|
8.63
|
-0.11
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.19
|
--
|
17.27
|
-0.26
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.21
|
13.27
|
257.33
|
-0.08
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.54
|
13.73
|
21.60
|
0.20
|
--
|
--
|
|||||
|
Current Liabilities
|
3.30
|
3.36
|
0.33
|
0.27
|
--
|
--
|
|||||
|
Total Liabilities
|
24.35
|
30.36
|
279.26
|
0.19
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
20.99
|
30.31
|
278.82
|
0.17
|
--
|
--
|
|||||
|
Current Assets
|
0.05
|
0.05
|
0.44
|
0.02
|
--
|
--
|
|||||
|
Total Assets
|
21.10
|
30.36
|
279.26
|
0.19
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.16
|
--
|
0.20
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
-3.31
|
0.11
|
-0.25
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.52
|
-1.05
|
-0.07
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-278.76
|
-278.76
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-250.99
|
279.97
|
0.11
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
0.16
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.24
|
6.71
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
10.72
|
5.25
|
6.71
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.66
|
4.58
|
6.18
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-199.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
17.04
|
--
|
82.94
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-369.31
|
-276.59
|
-305.91
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
73.98
|
-17.80
|
8,194.64
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-212.17
|
-0.01
|
0.02
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.80
|
10.18
|
9.89
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
11.00
|
10.25
|
10.50
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.97
|
9.80
|
9.51
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
105.93
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
-2.39
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
-2.39
|
--
|
--
|
|||||
|
Current Ratio
|
0.02
|
0.01
|
1.34
|
0.07
|
--
|
--
|
|||||
|
Quick Ratio
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.15
|
-0.33
|
-0.05
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
12.41
|
45.39
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|