Better World Acquisition (BWAC) Financials

$10.85

$-0.02 (-0.18%)

As on 28-Jul-2023 15:13EDT

Market cap

$70 Mln

Revenue (TTM)

$3 Mln

P/E Ratio

--

P/B Ratio

2

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Operating Revenue	2.61	--	--	--	--	--
Cost of Revenue	1.60	--	--	--	--	--
Gross Profit	1.01	--	--	--	--	--
Operating Expenses	2.51	2.24	2.18	--	--	--
Operating Profit (EBIT)	-2.51	-2.24	-2.18	--	--	--
Other Income	0.22	--	--	--	--	--
Profit before Tax	1.12	3.32	2.10	--	--	--
Provision for Tax	0.13	0.07	-0.06	--	--	--
Profit after Tax (Net Income)	1.00	3.25	2.10	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	1.15	--	2.10	-10.05	--	--

Liabilities ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Shareholder's Funds	27.28	40.88	124.06	121.96	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.58	0.53	3.60	6.55	--	--
Current Liabilities	4.60	3.33	1.44	0.10	--	--
Total Liabilities	37.07	44.74	129.10	128.61	--	--

Assets ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Non-Current Assets	32.22	44.70	128.79	127.46	--	--
Current Assets	0.24	0.05	0.31	1.15	--	--
Total Assets	37.07	44.74	129.10	128.61	--	--
Total Debt*	1.50	0.90	0.96	--	--	--
Net Current Assets	-4.36	-3.29	-4.73	1.05	--	--

Cashflow ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Cash From Operating Activities	--	-1.33	-0.74	-0.35	--	--
Cash Flow from Investing Activities	--	--	-1.26	-305.87	--	--
Cash from Financing Activities	--	-83.71	1.26	308.69	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Adjusted EPS ($)	0.33	1.08	0.70	--	--	--
Cash EPS ($)	--	1.08	0.70	--	--	--
Adjusted Book Value ($)	--	13.63	41.35	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.44	-0.25	--	--	--
Free Cash Flow per Share ($)	--	-0.44	-0.25	--	--	--

Profitability Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
ROCE (%)	--	3.90	1.70	--	--	--
ROE (%)	2.91	3.94	1.71	--	--	--
ROA (%)	1.19	3.74	1.63	--	--	--
EBIT Margin (%)	-96.17	--	--	--	--	--
Net Margin (%)	35.12	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Revenue Growth (%)	-61.21	--	--	--	--	--
EBIT Growth (%)	0.76	-2.58	-650.70	--	--	--
Net Profit Growth (%)	-95.25	54.75	--	--	--	--
EPS Growth (%)	-80.56	0.55	--	--	--	--
Book Value Growth (%)	-78.30	--	--	--	--	--

Valuation Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Price / Earnings	--	9.65	14.53	--	--	--
Price / Book Value	1.96	0.77	0.25	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-34.38	2.86	15.25	--	--	--
Close Price ($)	10.74	10.45	10.17	10.15	--	--
High Price ($)	10.79	10.50	11.20	10.66	--	--
Low Price ($)	10.19	10.15	9.87	10.10	--	--
Market Cap ($ Cr)	70.38	--	--	--	--	--

Solvency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debt to Equity	0.02	0.02	0.01	--	--	--
Short term debt to equity ratio	0.03	0.02	0.01	--	--	--
Current Ratio	0.05	0.01	0.21	11.64	--	--
Quick Ratio	0.05	--	--	--	--	--
Interest Coverage	1.49	-0.40	-34.04	--	--	--

Operating Efficiency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	0.03	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.