GCM Grosvenor Inc. Class A (GCMG) Peer Comparison

$13.35

$0.27 (2.06%)

As on 03-Sep-2026 16:00EDT

Market cap

$839 Mln

Revenue (TTM)

$565 Mln

P/E Ratio

26.4

P/B Ratio

33

Div. Yield

3.5 %

Edit

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Market cap ($ Mln)	839	17,492	13,398	5,146	9,484
Revenue ($ Mln)	565	3,963	2,454	2,801	2,529
Net Profit ($ Mln)	44.50	363.90	706.85	856.30	856.30
Net Margin (%)	7.88	9.18	28.81	30.57	33.86
RoE (%)	-158.77	4.23	28.23	27.29	21.03
Price to Earnings	26.38	51.14	19.69	--	12.47
Price-To-Book	33.00	3.35	5.34	--	3.09

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Operating Revenue	564.78	3,962.70	2,453.79	2,801.10	2,528.60
Cost of Revenue	4.21	1,162.30	802.49	990.20	509.10
Gross Profit	545.65	3,229.10	1,360.35	1,437.30	2,104.30
Operating Expenses	400.99	2,043.00	939.66	1,032.80	1,259.40
Operating Profit (EBIT)	159.57	757.40	711.26	778.30	760.10
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	169.17	642.40	911.82	1,388.40	1,388.50
Provision for Tax	16.34	101.50	196.54	335.70	335.70
Profit after Tax (Net Income)	44.50	363.90	706.85	856.30	856.30
Minority Interest	-86.05	-89.30	-8.43	0.00	-196.30
Consolidated Profit	0.00	0.00	0.00	0.00	560.00

Liabilities ($ Mln)

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Shareholder's Funds	25.34	7,212.80	2,499.70	3,038.00	3,038.00
Minority Interest	-86.05	-89.30	-8.43	0.00	-196.30
Non-Current Liabilities	499.86	15,247.90	463.78	5,199.60	5,199.60
Current Liabilities	54.69	5,734.90	13.66	0.00	1,015.90
Total Liabilities	813.76	29,116.00	3,259.84	9,207.40	9,207.40

Assets ($ Mln)

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Non-Current Assets	152.64	24,683.50	1,981.11	8,145.60	8,145.60
Current Assets	139.60	3,512.10	1,343.23	1,257.90	1,257.90
Total Assets	813.76	29,116.00	3,259.84	9,207.40	9,207.40
Total Debt*	412.94	14,253.70	67.85	3,004.00	3,004.00
Net Current Assets	0.00	0.00	1,077.70	0.00	242.00

Cashflow ($ Mln)

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Cash From Operating Activities	183.54	1,462.90	607.66	1,010.90	1,010.90
Cash Flow from Investing Activities	-120.50	-4,245.40	-399.09	-243.80	-243.80
Cash from Financing Activities	89.13	3,278.70	-589.50	-1,148.70	-1,148.70
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
ROCE (%)	9.40	4.65	30.05	12.00	12.05
ROE (%)	-158.77	4.23	28.23	27.29	21.03
ROA (%)	5.72	1.22	21.87	8.37	8.60
EBIT Margin (%)	32.45	19.12	34.95	35.18	60.72
Net Margin (%)	7.88	9.18	28.81	30.57	33.86
Cash Profit Margin (%)	0.00	0.00	0.00	--	0.00

Growth Ratios

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Revenue Growth (%)	7.62	-9.89	11.26	37.95	24.53
EBIT Growth (%)	68.60	-54.53	1.64	85.10	65.53
Net Profit Growth (%)	60.83	-71.03	2.55	93.56	93.56
EPS Growth (%)	55.31	-71.81	6.74	120.02	120.73
Book Value Growth (%)	298.85	22.97	11.26	7.89	12.63

Valuation Ratios

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Price / Earnings	49.97	27.33	14.36	0.91	12.67
Price / Book Value	84.00	3.84	4.20	0.20	2.80
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	14.34	24.53	11.48	2.42	7.43
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Debt to Equity	0.00	0.00	0.01	0.00	0.99
Short term debt to equity ratio	0.00	0.00	0.01	0.00	0.00
Current Ratio	2.55	0.61	98.36	--	1.24
Quick Ratio	2.55	0.61	98.36	--	1.24
Interest Coverage	11.93	2.99	668.02	13.39	10.46

Operating Efficiency Ratios

	GCM Grosvenor Inc. Class A (GCMG)	Carlyle Group Inc (CG)	SEI Investments (SEIC)	Affiliated Managers Group Inc (MGR)	Affiliated Managers Group (AMG)
Debtors to sales (%)	9.28	37.13	34.39	30.23	33.49
Asset Turnover	0.73	0.13	0.76	0.27	0.25
Receivable days	70.32	77.70	110.88	71.99	67.65
Inventory Days	--	--	--	--	--
Payable days	--	--	3.60	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly