Gores Metropoulos II Inc (GMII) Peer Comparison
$7.15
As on 24-Jan-2022 09:30EDT
Market cap
$471 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
471 | 15,586 | 4,529 | 4,065 | 3,667 |
Revenue ($ Mln) |
-- | 6,258 | 1,619 | 4,094 | 4,712 |
Net Profit ($ Mln) |
-0.04 | 79.00 | 328.07 | 238.00 | -334.00 |
Net Margin (%) |
-- | 1.26 | 20.27 | 5.81 | -7.09 |
RoE (%) |
-- | 2.32 | 202.88 | -- | -16.49 |
Price to Earnings |
-- | 204.19 | 14.09 | 17.98 | -- |
Price-To-Book |
-- | 4.70 | 31.78 | 7.11 | 1.66 |
Income Statement ($ Mln)
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 780.00 | 774.07 | 2,160.00 | 2,886.00 |
|
Cost of Revenue
|
-- | 692.00 | 462.91 | 1,228.00 | 2,190.00 |
|
Gross Profit
|
-- | 88.00 | 311.16 | 932.00 | 696.00 |
|
Operating Expenses
|
-- | 321.00 | 189.49 | 1,037.00 | 696.00 |
|
Operating Profit (EBIT)
|
-0.04 | -233.00 | 121.67 | -105.00 | -90.00 |
|
Other Income
|
-- | -138.00 | -20.02 | 21.00 | -4.00 |
|
Profit before Tax
|
-0.04 | -960.00 | 53.01 | -276.00 | -340.00 |
|
Provision for Tax
|
0.01 | -257.00 | -22.38 | -23.00 | -84.00 |
|
Profit after Tax (Net Income)
|
-0.04 | -703.00 | 75.39 | -253.00 | -275.00 |
|
Minority Interest
|
-- | 3.00 | -- | 7.00 | 31.00 |
|
Consolidated Profit
|
-0.10 | -703.00 | 75.39 | -255.00 | -275.00 |
Liabilities ($ Mln)
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.01 | 3,211.00 | -5.75 | -968.00 | 2,651.00 |
|
Minority Interest
|
-- | 3.00 | -- | 7.00 | 31.00 |
|
Non-Current Liabilities
|
0.00 | 4,931.00 | 1,337.24 | 7,866.00 | 5,492.00 |
|
Current Liabilities
|
0.46 | 984.00 | 255.85 | 715.00 | 724.00 |
|
Total Liabilities
|
0.45 | 9,129.00 | 1,587.33 | 7,613.00 | 8,898.00 |
Assets ($ Mln)
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 6,566.00 | 1,154.42 | 1,996.00 | 4,988.00 |
|
Current Assets
|
0.45 | 2,563.00 | 432.91 | 5,617.00 | 3,910.00 |
|
Total Assets
|
0.45 | 9,129.00 | 1,587.33 | 7,613.00 | 8,898.00 |
|
Total Debt*
|
0.30 | 3,650.00 | 1,082.08 | 6,857.00 | 4,406.00 |
|
Net Current Assets
|
-0.01 | 1,579.00 | 177.07 | 4,957.00 | 3,152.00 |
Cashflow ($ Mln)
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.08 | -611.00 | 115.05 | 374.00 | 299.00 |
|
Cash Flow from Investing Activities
|
-- | -736.00 | -24.48 | -65.00 | -32.00 |
|
Cash from Financing Activities
|
0.46 | 1,525.00 | 115.40 | 502.00 | 23.00 |
|
Net Cash Inflow / Outflow
|
-- | 178.00 | 200.98 | 811.00 | 290.00 |
Ratios
Profitability Ratios
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -10.92 | 7.79 | -4.40 | -3.84 |
|
ROE (%)
|
-- | -19.60 | -515.24 | 33.91 | -9.70 |
|
ROA (%)
|
-- | -8.01 | 5.07 | -3.36 | -3.04 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-- | -109.50 | 10.00 | -11.60 | -9.54 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -0.70 | -0.31 | -0.47 | -0.32 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-- | -191.78 | -66.18 | -149.90 | -299.28 |
|
EPS Growth (%)
|
-- | -1.95 | -0.66 | -1.52 | -3.05 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -10.70 | 79.54 | -15.36 | -20.98 |
|
Price / Book Value
|
-- | 2.34 | -1,042.41 | -4.01 | 2.18 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -28.85 | 45.28 | 226.45 | -144.05 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-20.11 | 1.14 | -188.12 | -7.08 | 1.66 |
|
Short term debt to equity ratio
|
-20.11 | 0.09 | -1.84 | -0.45 | 0.08 |
|
Current Ratio
|
0.97 | 2.60 | 1.69 | 7.86 | 5.40 |
|
Quick Ratio
|
-- | 2.60 | -- | 5.97 | 4.29 |
|
Interest Coverage
|
-- | -4.94 | 2.08 | -0.44 | -1.27 |
Operating Efficiency Ratios
| Gores Metropoulos II Inc (GMII) | Hyatt Hotels Corporation Class A (H) | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | Marriot Vacations Worldwide (VAC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 40.51 | 23.02 | 124.72 | 5.20 |
|
Asset Turnover
|
-- | 0.09 | 0.52 | 0.29 | 0.32 |
|
Receivable days
|
-- | 172.56 | 84.05 | 513.55 | 20.00 |
|
Inventory Days
|
-- | 5.54 | -- | 378.63 | 141.68 |
|
Payable days
|
-- | 66.51 | 61.85 | 20.08 | 41.28 |
|
Cash Conversion Cycle
|
-- | 111.59 | -- | 872.11 | 120.40 |