Market cap
$0 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
4.80
|
5.45
|
12.32
|
15.64
|
10.01
|
2.18
|
|||||
|
Operating Profit (EBIT)
|
-4.80
|
-5.45
|
-12.32
|
-15.64
|
-10.01
|
-2.18
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.68
|
-5.30
|
-12.25
|
-15.96
|
-10.35
|
-2.47
|
|||||
|
Provision for Tax
|
-1.27
|
-0.01
|
-0.07
|
0.32
|
-0.04
|
0.30
|
|||||
|
Profit after Tax (Net Income)
|
-4.68
|
-5.30
|
-12.18
|
-15.96
|
-10.35
|
-2.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
-12.25
|
-15.96
|
-10.35
|
-2.47
|
Liabilities ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.14
|
3.81
|
7.33
|
14.50
|
29.94
|
-4.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.57
|
0.35
|
0.37
|
3.64
|
|||||
|
Current Liabilities
|
0.50
|
0.36
|
1.04
|
1.28
|
1.53
|
1.62
|
|||||
|
Total Liabilities
|
4.14
|
4.17
|
8.37
|
15.78
|
31.47
|
0.32
|
Assets ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
3.64
|
4.17
|
8.37
|
15.78
|
31.47
|
0.32
|
|||||
|
Total Assets
|
4.14
|
4.17
|
8.37
|
15.78
|
31.47
|
0.32
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
3.64
|
|||||
|
Net Current Assets
|
3.14
|
3.81
|
7.33
|
14.50
|
29.94
|
-1.30
|
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.87
|
-11.47
|
-15.69
|
-3.90
|
-2.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1.16
|
4.49
|
-0.10
|
33.38
|
2.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-95.14
|
-111.61
|
-71.83
|
-72.26
|
215.86
|
|||||
|
ROE (%)
|
-134.80
|
-95.14
|
-111.61
|
-71.83
|
-82.78
|
89.27
|
|||||
|
ROA (%)
|
-101.22
|
-84.50
|
-100.89
|
-67.56
|
-65.09
|
-1,450.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
6.97
|
57.00
|
21.26
|
-56.33
|
-359.28
|
-11.06
|
|||||
|
Net Profit Growth (%)
|
37.45
|
56.52
|
23.68
|
-54.26
|
-273.68
|
-31.00
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.22
|
-21.98
|
0.57
|
0.90
|
2.98
|
--
|
|||||
|
Close Price ($)
|
5.38
|
14.38
|
5.90
|
127.88
|
187.75
|
--
|
|||||
|
High Price ($)
|
60.50
|
60.50
|
227.77
|
233.00
|
417.75
|
--
|
|||||
|
Low Price ($)
|
3.89
|
5.55
|
5.48
|
100.00
|
180.25
|
--
|
|||||
|
Market Cap ($ Cr)
|
0.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
-0.74
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.27
|
11.62
|
8.02
|
12.37
|
20.55
|
0.19
|
|||||
|
Quick Ratio
|
7.27
|
--
|
--
|
--
|
20.55
|
0.20
|
|||||
|
Interest Coverage
|
-114.76
|
--
|
-182.52
|
-2,757.57
|
-26.04
|
-7.38
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|