Equity Distributioncquisition Corp. Class A (EQD) Financials

$10.02

$0.01 (0.10%)

As on 16-Sep-2022 16:00EDT

Market cap

$519 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

23.3

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	0.95	2.24	--	--	--	--
Gross Profit	-0.95	-2.24	--	--	--	--
Operating Expenses	0.95	2.24	--	--	--	--
Operating Profit (EBIT)	-285,406.67	-2.24	-0.46	--	--	--
Other Income	23.12	21.83	--	--	--	--
Profit before Tax	6,948,327.22	19.60	-0.34	--	--	--
Provision for Tax	0.13	--	--	--	--	--
Profit after Tax (Net Income)	6,948,327.10	19.60	-0.34	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	22.04	19.60	-5.40	--	--	--

Liabilities ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Shareholder's Funds	-17.96	400.55	400.55	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	16.56	14.49	14.49	--	--	--
Current Liabilities	1.83	0.22	0.22	--	--	--
Total Liabilities	2.25	415.26	415.26	--	--	--

Assets ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Non-Current Assets	414.55	414.12	414.12	--	--	--
Current Assets	0.35	1.15	1.15	--	--	--
Total Assets	416.73	415.26	415.26	--	--	--
Total Debt*	--	0.75	--	--	--	--
Net Current Assets	-1.48	-1.17	0.93	--	--	--

Cashflow ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Cash From Operating Activities	--	-1.19	-1.00	--	--	--
Cash Flow from Investing Activities	--	0.14	-828.00	--	--	--
Cash from Financing Activities	--	0.75	830.77	--	--	--
Net Cash Inflow / Outflow	--	-0.30	--	--	--	--

Financials Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Adjusted EPS ($)	694,832.71	1.96	--	--	--	--
Cash EPS ($)	--	1.96	--	--	--	--
Adjusted Book Value ($)	--	40.06	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.12	--	--	--	--
Free Cash Flow per Share ($)	--	-0.12	--	--	--	--

Profitability Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
ROCE (%)	--	4.89	--	--	--	--
ROE (%)	--	4.89	--	--	--	--
ROA (%)	1,668,390.49	4.72	--	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	30,050,466.21	89.76	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	23.83	427.31	--	--	--	--
Net Profit Growth (%)	65,836,152.02	5,867.42	--	--	--	--
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	-104.80	--	--	--	--	--

Valuation Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Price / Earnings	23.30	5.01	--	--	--	--
Price / Book Value	1.31	0.25	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-545.13	-4.10	--	--	--	--
Close Price ($)	9.94	9.82	10.24	--	--	--
High Price ($)	9.94	11.06	979.00	--	--	--
Low Price ($)	9.72	9.70	9.32	--	--	--
Market Cap ($ Cr)	518.54	--	--	--	--	--

Solvency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debt to Equity	--	0.00	--	--	--	--
Short term debt to equity ratio	--	0.00	--	--	--	--
Current Ratio	0.19	5.22	5.22	--	--	--
Quick Ratio	0.19	--	--	--	--	--
Interest Coverage	--	--	--	--	--	--

Operating Efficiency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	35.84	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.