Market cap
$89 Mln
Revenue (TTM)
$290 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.11 | -7.77 | -6.46 | -9.45 | 10.40 |
| EBIT | 1,164.76 | -78.86 | 123.10 | 30.39 | 15.00 |
| Net Profit | 59.56 | -113.54 | -49.46 | -154.08 | 12.71 |
| EPS | 59.00 | -114.66 | -29.68 | -158.56 | 13.29 |
| Book Value | -- | -- | 15.14 | -26.53 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -7.82 | -29.84 | 0.56 | 4.45 | -5.72 |
| Net Margin
| -- | 280.00 | -9.79 | -- | -- |
| Return on equity
| -52.54 | -83.39 | -48.70 | -16.86 | -52.34 |
| Return on Capital
| -5.81 | -14.97 | -- | -1.80 | -4.06 |
| Return on Assets
| -5.19 | -12.83 | -4.65 | -1.61 | -3.60 |
| Debt to Equity (x)
| -- | -- | 4.35 | 6.20 | 10.97 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
-1.80
|
-4.06
|
-11.57
|
4.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-48.70
Lower than Peers by 79.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-48.70
|
-16.86
|
-52.34
|
-88.42
|
18.84
|
|
Peer Median
|
31.15
|
--
|
--
|
--
|
--
|
ROA
-4.65
Lower than Peers by 13.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-4.65
|
-1.61
|
-3.60
|
-10.36
|
3.98
|
|
Peer Median
|
9.29
|
--
|
--
|
--
|
--
|
EBIT Margin
0.56
Lower than Peers by 15.80
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
0.56
|
4.45
|
-5.72
|
-22.17
|
16.05
|
|
Peer Median
|
16.36
|
--
|
--
|
--
|
--
|
Net Margin
-9.79
Lower than Peers by 21.60
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-9.79
|
-3.16
|
-8.70
|
-25.16
|
9.86
|
|
Peer Median
|
11.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.46
Lower than Peers by 7.97
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-6.46
|
-0.10
|
-0.16
|
0.09
|
0.41
|
|
Peer Median
|
1.51
|
--
|
--
|
--
|
--
|
EBIT Growth
123.10
Higher than Peers by 120.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
123.10
|
169.96
|
78.31
|
-250.24
|
115.92
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
-49.46
Lower than Peers by 57.30
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-49.46
|
67.29
|
70.94
|
-326.38
|
111.68
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
EPS Growth
-29.68
Lower than Peers by 48.11
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-29.68
|
0.68
|
0.70
|
-3.43
|
1.12
|
|
Peer Median
|
18.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-18.67
Lower than Peers by 26.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
-18.67
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.64
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.35
Higher than Peers by 3.85
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
4.35
|
6.20
|
10.97
|
12.67
|
4.50
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.92
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
1.92
|
2.11
|
0.10
|
0.08
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
Higher than Peers by 0.64
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
1.76
|
1.66
|
7.00
|
6.07
|
10.92
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Quick Ratio
1.48
Higher than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
1.48
|
1.40
|
5.99
|
5.28
|
9.39
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Interest Coverage
0.06
Lower than Peers by 13.63
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
0.06
|
0.69
|
-1.84
|
-6.46
|
4.39
|
|
Peer Median
|
13.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.77
Lower than Peers by 3.73
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
6.77
|
7.79
|
8.51
|
13.83
|
21.26
|
|
Peer Median
|
10.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.47
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
0.47
|
0.51
|
0.41
|
0.41
|
0.33
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
31.51
|
45.61
|
60.94
|
64.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
204.81
|
192.76
|
151.12
|
226.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
65.65
|
80.15
|
55.07
|
89.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
170.67
|
158.22
|
156.99
|
200.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
-18.61
|
-6.80
|
-4.00
|
28.44
|
|
Peer Median
|
26.84
|
--
|
--
|
--
|
--
|
Price / Book Value
1.60
Lower than Peers by 8.24
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
1.60
|
2.90
|
3.82
|
6.74
|
7.53
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.52
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
9.62
|
8.34
|
38.29
|
-11.75
|
17.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
89
Lower than Peers by 2,608
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Beauty Health Co (SKIN)
|
89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,697
|
--
|
--
|
--
|
--
|