Jupiter Acquisition Corp (JAQC) Financials

$10.34

$0.00 (0.00%)

As on 04-Jan-2024 09:30EDT

Market cap

$62 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

5.9

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	1.95	--	0.76	--	--	--
Gross Profit	-1.95	--	-0.76	--	--	--
Operating Expenses	2.45	1.74	0.76	--	--	--
Operating Profit (EBIT)	-2.45	-1.74	-0.76	--	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	2.07	3.88	1.02	--	--	--
Provision for Tax	0.79	0.45	0.49	--	--	--
Profit after Tax (Net Income)	1.19	3.43	0.53	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	1.57	3.43	1.02	0.00	--	--

Liabilities ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Shareholder's Funds	10.51	153.03	149.60	0.02	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3.17	6.33	9.49	0.13	--	--
Current Liabilities	1.89	0.80	0.42	0.23	--	--
Total Liabilities	17.45	160.16	159.51	0.26	--	--

Assets ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Non-Current Assets	15.31	159.61	157.83	0.25	--	--
Current Assets	0.25	0.55	1.68	0.01	--	--
Total Assets	17.45	160.16	159.51	0.26	--	--
Total Debt*	--	--	--	0.13	--	--
Net Current Assets	-1.63	-0.25	1.26	-0.23	--	--

Cashflow ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Cash From Operating Activities	--	-1.17	-0.86	-0.86	--	--
Cash Flow from Investing Activities	--	0.14	-157.59	-157.59	--	--
Cash from Financing Activities	--	-145.18	159.79	0.01	--	--
Net Cash Inflow / Outflow	--	-1.03	1.35	--	--	--

Financials Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Adjusted EPS ($)	0.28	0.86	0.13	--	--	--
Cash EPS ($)	--	0.86	0.13	--	--	--
Adjusted Book Value ($)	--	38.26	37.40	0.01	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.29	-0.21	-0.21	--	--
Free Cash Flow per Share ($)	--	-0.29	-0.21	--	--	--

Profitability Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
ROCE (%)	--	2.27	0.70	--	--	--
ROE (%)	1.42	2.27	0.70	--	--	--
ROA (%)	1.35	2.15	0.66	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	57.50	-129.03	-37,819.25	--	--	--
Net Profit Growth (%)	18.14	552.79	--	--	--	--
EPS Growth (%)	-78.95	5.53	--	--	--	--
Book Value Growth (%)	-93.10	--	--	--	--	--

Valuation Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Price / Earnings	--	11.56	73.18	--	--	--
Price / Book Value	5.92	0.26	0.26	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-25.31	-7.48	-12.25	--	--	--
Close Price ($)	10.27	9.91	9.61	--	--	--
High Price ($)	10.60	9.95	9.74	--	--	--
Low Price ($)	9.67	9.57	9.58	--	--	--
Market Cap ($ Cr)	62.16	--	--	--	--	--

Solvency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debt to Equity	--	--	--	5.53	--	--
Short term debt to equity ratio	--	--	--	5.53	--	--
Current Ratio	0.13	0.69	4.00	0.02	--	--
Quick Ratio	0.14	0.42	--	--	--	--
Interest Coverage	1.61	-0.31	-0.43	--	--	--

Operating Efficiency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	202.46	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.