Market cap
$58 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
43.89
|
69.00
|
-0.82
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-43.89
|
-69.00
|
-34.04
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-43.42
|
-71.87
|
-0.81
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-43.42
|
-71.87
|
-0.81
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-43.42
|
-71.87
|
-40.84
|
-41.40
|
-20.17
|
--
|
Liabilities ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
104.57
|
124.84
|
117.27
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.76
|
4.23
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.46
|
14.83
|
0.60
|
8.99
|
4.33
|
--
|
|||||
|
Total Liabilities
|
108.70
|
140.44
|
122.09
|
--
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.37
|
0.34
|
120.75
|
--
|
--
|
--
|
|||||
|
Current Assets
|
104.66
|
140.10
|
1.34
|
5.23
|
20.56
|
--
|
|||||
|
Total Assets
|
107.50
|
140.44
|
122.09
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
5.40
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
103.20
|
125.27
|
0.74
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-59.70
|
-32.71
|
-38.53
|
-18.34
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.34
|
-0.02
|
-0.23
|
-0.43
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
191.48
|
34.25
|
23.22
|
30.50
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-58.07
|
-1.39
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-40.17
|
-59.37
|
-0.69
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-31.50
|
-54.75
|
-0.67
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-8,666.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
20.08
|
-8,479.87
|
98.03
|
-104.18
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
20.85
|
-8,745.47
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.79
|
1.89
|
2.47
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
16.40
|
29.10
|
110.00
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
41.63
|
190.85
|
126.00
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
11.60
|
22.80
|
98.00
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
58.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
71.49
|
9.44
|
2.24
|
0.58
|
4.74
|
--
|
|||||
|
Quick Ratio
|
71.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-179.92
|
-32.30
|
-0.12
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|