Rackspace Technology Inc (RXT) Financials
$3.19
As on 04-Sep-2026 16:28EDT
Market cap
$813 Mln
Revenue (TTM)
$2,698 Mln
P/E Ratio
--
P/B Ratio
9.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,698.40
|
2,685.70
|
2,737.10
|
2,957.10
|
3,122.30
|
3,009.50
|
|||||
|
Cost of Revenue
|
2,324.30
|
2,326.20
|
2,203.70
|
2,308.50
|
2,265.40
|
2,072.70
|
|||||
|
Gross Profit
|
374.10
|
359.50
|
533.40
|
648.60
|
856.90
|
936.80
|
|||||
|
Operating Expenses
|
430.40
|
427.90
|
1,442.50
|
1,548.00
|
1,535.90
|
939.30
|
|||||
|
Operating Profit (EBIT)
|
-56.30
|
-68.40
|
-909.10
|
-899.40
|
-679.00
|
-2.50
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-10.20
|
-41.50
|
|||||
|
Profit before Tax
|
-130.30
|
-201.80
|
-881.50
|
-854.40
|
-897.70
|
-249.10
|
|||||
|
Provision for Tax
|
15.70
|
24.00
|
-23.30
|
-16.60
|
-92.90
|
-30.80
|
|||||
|
Profit after Tax (Net Income)
|
-159.00
|
-225.80
|
-858.20
|
-837.80
|
-804.80
|
-218.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-804.80
|
-218.30
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,281.10
|
-1,219.50
|
-1,004.20
|
-154.50
|
629.50
|
1,327.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3,290.90
|
3,252.60
|
3,291.70
|
3,451.20
|
3,970.70
|
4,163.90
|
|||||
|
Current Liabilities
|
735.50
|
766.70
|
766.60
|
799.50
|
856.50
|
837.40
|
|||||
|
Total Liabilities
|
3,480.80
|
2,799.80
|
3,054.10
|
4,096.20
|
5,456.70
|
6,328.70
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,189.40
|
2,282.00
|
2,435.30
|
3,358.10
|
4,383.50
|
5,339.20
|
|||||
|
Current Assets
|
555.90
|
517.80
|
618.80
|
738.10
|
1,073.20
|
989.50
|
|||||
|
Total Assets
|
3,480.80
|
2,799.80
|
3,054.10
|
4,096.20
|
5,456.70
|
6,328.70
|
|||||
|
Total Debt*
|
3,298.40
|
3,283.90
|
3,281.90
|
3,381.00
|
3,852.10
|
3,966.80
|
|||||
|
Net Current Assets
|
-179.60
|
-248.90
|
-147.80
|
-61.40
|
216.70
|
152.10
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
151.40
|
39.90
|
374.90
|
259.30
|
370.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-58.40
|
-86.60
|
-96.00
|
-97.90
|
-69.00
|
|||||
|
Cash from Financing Activities
|
--
|
-134.60
|
-3.00
|
-312.80
|
-187.00
|
-132.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-38.20
|
169.60
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.65
|
-0.92
|
-3.76
|
-3.82
|
-3.80
|
-1.04
|
|||||
|
Cash EPS ($)
|
-0.63
|
0.56
|
-2.17
|
-1.78
|
-1.69
|
1.30
|
|||||
|
Adjusted Book Value ($)
|
-4.88
|
--
|
--
|
--
|
2.97
|
6.31
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.62
|
0.17
|
1.71
|
1.23
|
1.76
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.37
|
-0.31
|
1.27
|
0.85
|
1.25
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-10.40
|
-31.18
|
-21.74
|
-16.47
|
-4.09
|
|||||
|
ROE (%)
|
--
|
20.31
|
148.13
|
-352.76
|
-82.25
|
-16.10
|
|||||
|
ROA (%)
|
-4.48
|
-7.71
|
-24.00
|
-17.54
|
-13.66
|
-3.44
|
|||||
|
EBIT Margin (%)
|
-0.55
|
-2.77
|
-28.63
|
-20.05
|
-22.07
|
-1.46
|
|||||
|
Net Margin (%)
|
-5.89
|
-8.41
|
-31.35
|
-28.33
|
-25.86
|
-7.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20
|
-0.02
|
-0.07
|
-0.05
|
0.04
|
0.11
|
|||||
|
EBIT Growth (%)
|
93.96
|
90.52
|
-32.17
|
13.99
|
-1,466.36
|
23.88
|
|||||
|
Net Profit Growth (%)
|
56.86
|
73.69
|
-2.43
|
-4.10
|
-268.67
|
11.19
|
|||||
|
EPS Growth (%)
|
59.57
|
0.75
|
0.01
|
0.00
|
-2.66
|
0.15
|
|||||
|
Book Value Growth (%)
|
-8.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.05
|
-0.59
|
-0.52
|
-0.78
|
-12.98
|
|||||
|
Price / Book Value
|
9.47
|
-0.19
|
-0.50
|
-2.84
|
0.99
|
2.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.83
|
11.85
|
-8.66
|
-23.86
|
-17.39
|
14.61
|
|||||
|
Close Price ($)
|
6.53
|
0.97
|
2.21
|
2.00
|
2.95
|
13.47
|
|||||
|
High Price ($)
|
8.60
|
3.03
|
3.41
|
3.57
|
13.98
|
26.43
|
|||||
|
Low Price ($)
|
0.39
|
0.96
|
1.45
|
1.05
|
2.51
|
12.47
|
|||||
|
Market Cap ($ Cr)
|
813.04
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-2.16
|
-2.69
|
-3.27
|
-21.88
|
6.12
|
2.99
|
|||||
|
Short term debt to equity ratio
|
-0.11
|
-0.12
|
-0.15
|
-1.03
|
0.26
|
0.15
|
|||||
|
Current Ratio
|
0.76
|
0.68
|
0.81
|
0.92
|
1.25
|
1.18
|
|||||
|
Quick Ratio
|
0.76
|
--
|
--
|
0.98
|
1.14
|
1.05
|
|||||
|
Interest Coverage
|
-0.13
|
-0.58
|
-7.99
|
-2.68
|
-3.31
|
-0.21
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.33
|
9.92
|
10.92
|
11.49
|
19.93
|
18.42
|
|||||
|
Asset Turnover
|
0.76
|
0.92
|
0.77
|
0.62
|
0.53
|
0.47
|
|||||
|
Receivable days
|
--
|
38.44
|
42.60
|
59.41
|
68.81
|
62.95
|
|||||
|
Inventory Days
|
--
|
--
|
-7.79
|
3.98
|
16.71
|
20.60
|
|||||
|
Payable days
|
--
|
63.08
|
68.15
|
69.62
|
65.85
|
57.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-33.33
|
-6.23
|
19.68
|
25.84
|