GS Acquisition Holdings Corp II (GSAH) Peer Comparison

$9.94

$0.10 (1.02%)

As on 22-Dec-2021EDT

Market cap

$988 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

1.5

Div. Yield

0 %

Edit

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Market cap ($ Mln)	988	15,068	13,926	12,613	11,834
Revenue ($ Mln)	--	4,478	4,661	2,267	4,967
Net Profit ($ Mln)	-11.19	553.55	850.51	533.55	414.53
Net Margin (%)	-101.98	12.36	18.25	23.53	8.35
RoE (%)	--	36.61	27.92	20.61	22.37
Price to Earnings	--	27.40	16.14	24.41	29.16
Price-To-Book	1.55	9.56	3.81	4.93	6.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Operating Revenue	0.00	2,655.40	2,398.04	1,650.12	3,245.65
Cost of Revenue	0.00	1,784.06	1,966.16	795.18	2,307.92
Gross Profit	--	871.34	431.88	854.94	937.74
Operating Expenses	12.86	589.27	186.04	463.22	848.75
Operating Profit (EBIT)	-12.86	282.07	245.84	391.72	88.99
Other Income	10.97	3.94	-5.33	-5.79	3.51
Profit before Tax	-12.08	264.04	198.97	374.65	55.24
Provision for Tax	-0.89	57.90	55.32	44.20	31.19
Profit after Tax (Net Income)	-11.19	206.12	139.49	330.46	24.04
Minority Interest	0.00	0.98	24.32	--	--
Consolidated Profit	-44.97	206.12	139.49	330.46	24.04

Liabilities ($ Mln)

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Shareholder's Funds	-97.96	789.27	776.75	1,283.90	843.54
Minority Interest	0.00	0.98	24.32	--	--
Non-Current Liabilities	0.00	974.75	387.87	382.84	1,013.93
Current Liabilities	-0.10	549.45	339.64	321.39	426.08
Total Liabilities	751.32	2,314.45	1,528.57	1,988.13	2,283.55

Assets ($ Mln)

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Non-Current Assets	0.92	1,202.11	703.21	964.33	1,123.78
Current Assets	0.35	1,112.34	825.36	1,023.80	1,159.77
Total Assets	751.32	2,314.45	1,528.57	1,988.13	2,283.55
Total Debt*	0.00	763.68	355.74	212.59	933.79
Net Current Assets	651.12	562.89	485.72	702.41	733.69

Cashflow ($ Mln)

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Cash From Operating Activities	-0.95	351.36	245.07	394.04	296.71
Cash Flow from Investing Activities	--	-49.21	-125.62	-99.04	-55.40
Cash from Financing Activities	751.39	-246.14	-92.26	-139.47	-78.24
Net Cash Inflow / Outflow	750.44	56.01	27.19	157.94	160.33

Ratios

Profitability Ratios

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
ROCE (%)	-0.29	13.00	12.74	24.25	1.32
ROE (%)	-0.29	25.63	19.64	28.63	2.76
ROA (%)	-21.98	8.80	9.62	17.96	1.04
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	-101.98	7.75	5.83	20.10	0.74
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Revenue Growth (%)	-1.00	-0.12	-0.01	0.00	-0.07
EBIT Growth (%)	-2,685.23	--	--	--	--
Net Profit Growth (%)	-3,688.84	-29.68	38.15	-3.90	-83.30
EPS Growth (%)	--	-0.28	0.37	-0.05	-0.83
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Price / Earnings	--	34.01	57.30	37.92	101.18
Price / Book Value	--	8.88	10.29	9.76	2.88
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	0.27	18.32	29.97	28.07	10.95
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debt to Equity	0.00	0.97	0.46	0.17	1.11
Short term debt to equity ratio	0.00	0.02	0.06	0.03	0.09
Current Ratio	-3.58	2.02	2.43	3.19	2.72
Quick Ratio	-2.41	1.33	1.50	2.30	1.81
Interest Coverage	--	15.01	11.87	34.21	5.91

Operating Efficiency Ratios

	GS Acquisition Holdings Corp II (GSAH)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debtors to sales (%)	--	14.90	14.91	19.09	13.86
Asset Turnover	0.00	1.13	1.65	0.90	1.41
Receivable days	--	52.97	47.79	64.44	55.76
Inventory Days	--	79.33	56.39	128.37	66.21
Payable days	--	54.21	21.68	25.82	33.52
Cash Conversion Cycle	--	78.10	82.50	166.99	88.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly