Evolv Technologies Holdings Inc (EVLV) Financials
$5.00
As on 04-Sep-2026 16:05EDT
Market cap
$899 Mln
Revenue (TTM)
$171 Mln
P/E Ratio
--
P/B Ratio
7.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
171.44
|
145.91
|
103.87
|
80.42
|
52.72
|
23.39
|
|||||
|
Cost of Revenue
|
85.75
|
70.60
|
44.58
|
46.59
|
51.32
|
19.36
|
|||||
|
Gross Profit
|
85.69
|
75.30
|
59.29
|
33.83
|
1.40
|
4.03
|
|||||
|
Operating Expenses
|
117.58
|
120.10
|
141.60
|
122.09
|
104.35
|
57.43
|
|||||
|
Operating Profit (EBIT)
|
-31.90
|
-44.80
|
-82.31
|
-88.26
|
-102.95
|
-53.40
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
16.87
|
49.30
|
|||||
|
Profit before Tax
|
-5.26
|
-33.08
|
-54.02
|
-106.20
|
-86.80
|
-10.89
|
|||||
|
Provision for Tax
|
-0.04
|
0.06
|
--
|
0.05
|
-43.20
|
13.12
|
|||||
|
Profit after Tax (Net Income)
|
-5.22
|
-33.14
|
-54.02
|
-106.25
|
-86.80
|
-10.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-86.41
|
-10.86
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
118.86
|
119.42
|
117.65
|
146.32
|
226.99
|
290.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
56.32
|
62.01
|
53.70
|
70.35
|
62.00
|
48.25
|
|||||
|
Current Liabilities
|
126.85
|
122.98
|
96.71
|
82.05
|
59.13
|
24.33
|
|||||
|
Total Liabilities
|
428.87
|
304.41
|
268.06
|
298.72
|
348.12
|
362.86
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
152.62
|
153.11
|
146.61
|
122.88
|
55.53
|
31.74
|
|||||
|
Current Assets
|
149.41
|
151.30
|
121.45
|
175.84
|
292.58
|
331.12
|
|||||
|
Total Assets
|
451.43
|
304.41
|
268.06
|
298.72
|
348.12
|
362.86
|
|||||
|
Total Debt*
|
41.57
|
42.24
|
25.64
|
1.39
|
31.69
|
9.95
|
|||||
|
Net Current Assets
|
--
|
28.33
|
24.74
|
93.80
|
233.46
|
309.29
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
18.67
|
-30.85
|
-9.80
|
-74.74
|
-56.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-41.83
|
-1.40
|
-123.11
|
-23.87
|
-17.59
|
|||||
|
Cash from Financing Activities
|
--
|
35.40
|
1.81
|
-29.66
|
20.51
|
377.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-78.10
|
303.46
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.03
|
-0.18
|
-0.34
|
-0.70
|
-0.60
|
-0.07
|
|||||
|
Cash EPS ($)
|
--
|
-0.05
|
-0.23
|
-0.65
|
-0.56
|
-0.06
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.63
|
0.74
|
0.97
|
1.57
|
1.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.10
|
-0.19
|
-0.06
|
-0.52
|
-0.35
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.07
|
-0.43
|
-0.55
|
-0.68
|
-0.46
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-21.73
|
-37.12
|
-52.29
|
-31.06
|
-9.18
|
|||||
|
ROE (%)
|
-4.38
|
-27.96
|
-40.93
|
-56.93
|
-33.56
|
-10.59
|
|||||
|
ROA (%)
|
-1.19
|
-11.58
|
-19.06
|
-32.85
|
-24.42
|
-5.67
|
|||||
|
EBIT Margin (%)
|
-0.93
|
-21.48
|
-52.01
|
-131.25
|
-163.29
|
-20.60
|
|||||
|
Net Margin (%)
|
-3.05
|
-22.71
|
-52.01
|
-132.13
|
-124.73
|
-14.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.67
|
0.40
|
0.29
|
0.53
|
1.25
|
3.89
|
|||||
|
EBIT Growth (%)
|
96.21
|
41.97
|
48.82
|
-22.61
|
-1,685.95
|
82.12
|
|||||
|
Net Profit Growth (%)
|
94.09
|
38.65
|
49.16
|
-22.42
|
-697.16
|
60.25
|
|||||
|
EPS Growth (%)
|
94.00
|
0.48
|
0.52
|
-0.17
|
-7.91
|
0.65
|
|||||
|
Book Value Growth (%)
|
17.71
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-40.86
|
-11.67
|
-6.71
|
-4.32
|
-66.32
|
|||||
|
Price / Book Value
|
7.70
|
11.34
|
5.36
|
4.87
|
1.65
|
2.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.27
|
-189.51
|
-16.49
|
-6.23
|
-2.19
|
-220.44
|
|||||
|
Close Price ($)
|
5.80
|
7.16
|
3.95
|
4.72
|
2.59
|
4.46
|
|||||
|
High Price ($)
|
8.91
|
8.91
|
5.73
|
8.30
|
4.88
|
12.90
|
|||||
|
Low Price ($)
|
4.87
|
2.64
|
2.01
|
2.29
|
1.57
|
4.28
|
|||||
|
Market Cap ($ Cr)
|
899.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.35
|
0.22
|
0.01
|
0.14
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.11
|
0.01
|
0.05
|
0.01
|
|||||
|
Current Ratio
|
1.18
|
1.23
|
1.26
|
2.14
|
4.95
|
13.61
|
|||||
|
Quick Ratio
|
1.11
|
1.15
|
1.08
|
2.03
|
4.78
|
13.49
|
|||||
|
Interest Coverage
|
-0.44
|
-18.10
|
--
|
-161.39
|
-120.90
|
-0.79
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.08
|
32.25
|
28.10
|
32.73
|
65.96
|
33.92
|
|||||
|
Asset Turnover
|
0.39
|
0.51
|
0.37
|
0.25
|
0.15
|
0.12
|
|||||
|
Receivable days
|
--
|
95.44
|
97.60
|
138.73
|
147.95
|
72.89
|
|||||
|
Inventory Days
|
--
|
67.98
|
108.44
|
77.47
|
46.79
|
53.12
|
|||||
|
Payable days
|
--
|
52.41
|
114.27
|
139.53
|
86.26
|
98.86
|
|||||
|
Cash Conversion Cycle
|
--
|
111.01
|
91.78
|
76.68
|
108.47
|
27.15
|