Driven Brands Holdings (DRVN) Peer Comparison
$11.72
$-0.24
(-2.01%)
As on 12-Nov-2026 10:34EST
Market cap
$1,962 Mln
Revenue (TTM)
$1,787 Mln
P/E Ratio
12
P/B Ratio
2.4
Div. Yield
0 %
Edit
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,962 | 10,254 | 6,689 | 4,570 | 2,659 |
Revenue ($ Mln) |
1,787 | 4,419 | 2,184 | 1,964 | 3,067 |
Net Profit ($ Mln) |
176.17 | 652.09 | 284.00 | 101.50 | -134.21 |
Net Margin (%) |
9.86 | 14.76 | 13.00 | 5.17 | -4.38 |
RoE (%) |
22.01 | 41.27 | 104.22 | 28.03 | -15.05 |
Price to Earnings |
12.01 | 18.77 | 24.21 | 44.23 | -- |
Price-To-Book |
2.39 | 6.66 | 20.94 | 10.97 | 4.22 |
Income Statement ($ Mln)
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,787.14 | 4,418.53 | 2,184.00 | 1,964.00 | 3,066.57 |
|
Cost of Revenue
|
882.52 | 3,274.63 | 1,026.00 | 1,212.10 | 2,369.77 |
|
Gross Profit
|
946.16 | 1,140.07 | 1,068.00 | 658.50 | 691.05 |
|
Operating Expenses
|
733.50 | 138.73 | 722.00 | 401.20 | 692.28 |
|
Operating Profit (EBIT)
|
300.35 | 1,005.17 | 436.00 | 350.70 | 3.13 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
160.05 | 748.09 | 374.00 | 176.30 | -51.75 |
|
Provision for Tax
|
1.52 | 95.88 | 90.00 | 72.60 | 82.46 |
|
Profit after Tax (Net Income)
|
176.17 | 652.09 | 284.00 | 101.50 | -134.21 |
|
Minority Interest
|
0.00 | -0.24 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 159.40 | 0.00 | -7.80 | 0.00 |
Liabilities ($ Mln)
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
833.29 | 1,574.81 | 315.00 | 416.70 | 638.39 |
|
Minority Interest
|
0.00 | -0.24 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,329.22 | 16,613.92 | 1,494.00 | 2,659.50 | 1,849.00 |
|
Current Liabilities
|
376.73 | 904.04 | 414.00 | 405.40 | 992.16 |
|
Total Liabilities
|
4,159.92 | 18,654.51 | 2,142.00 | 2,670.40 | 4,146.19 |
Assets ($ Mln)
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,985.29 | 18,732.43 | 1,499.00 | 3,197.20 | 3,034.87 |
|
Current Assets
|
553.95 | 360.82 | 724.00 | 284.40 | 444.68 |
|
Total Assets
|
4,159.92 | 18,654.51 | 2,142.00 | 2,670.40 | 4,146.19 |
|
Total Debt*
|
2,220.44 | 5,172.95 | 1,170.00 | 1,979.30 | 2,109.38 |
|
Net Current Assets
|
177.22 | -543.22 | 0.00 | -121.00 | -547.48 |
Cashflow ($ Mln)
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
330.54 | 942.80 | 415.00 | 297.20 | 347.68 |
|
Cash Flow from Investing Activities
|
232.73 | -548.28 | 31.00 | -201.10 | -103.79 |
|
Cash from Financing Activities
|
-564.97 | -374.73 | -302.00 | -112.90 | -230.38 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.49 | 8.11 | 17.51 | 11.04 | 6.26 |
|
ROE (%)
|
22.01 | 41.27 | 104.22 | 28.03 | -15.05 |
|
ROA (%)
|
3.98 | 3.33 | 10.19 | 3.00 | -2.92 |
|
EBIT Margin (%)
|
14.41 | 22.77 | 20.56 | 16.24 | 0.10 |
|
Net Margin (%)
|
9.86 | 14.76 | 13.00 | 5.17 | -4.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.16 | 2.98 | 6.90 | 16.08 | 6.75 |
|
EBIT Growth (%)
|
248.36 | 3.65 | 7.16 | -20.07 | -99.01 |
|
Net Profit Growth (%)
|
167.00 | 21.98 | 7.98 | -63.49 | -166.94 |
|
EPS Growth (%)
|
164.86 | 26.67 | 14.81 | -63.34 | -185.78 |
|
Book Value Growth (%)
|
11.56 | 4.91 | 6.35 | 32.67 | -46.73 |
Valuation Ratios
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.40 | 20.28 | 16.05 | 22.21 | 29.74 |
|
Price / Book Value
|
3.18 | 6.72 | 16.92 | 13.82 | 4.29 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.73 | 11.93 | 9.37 | 12.33 | 18.01 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.99 | 3.16 | 0.00 | 3.77 | 1.68 |
|
Short term debt to equity ratio
|
0.03 | 0.12 | 0.09 | 0.07 | 0.63 |
|
Current Ratio
|
1.47 | 0.40 | 1.75 | 0.70 | 0.45 |
|
Quick Ratio
|
1.33 | 0.36 | 1.75 | 0.58 | 0.45 |
|
Interest Coverage
|
2.64 | 3.90 | 5.99 | 3.92 | 0.06 |
Operating Efficiency Ratios
| Driven Brands Holdings (DRVN) | Service Corporation International (SCI) | Frontdoor (FTDR) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.69 | 2.33 | 0.60 | 5.35 | 7.98 |
|
Asset Turnover
|
0.40 | 0.23 | 0.78 | 0.58 | 0.67 |
|
Receivable days
|
36.73 | 8.41 | 1.75 | 18.79 | 35.94 |
|
Inventory Days
|
23.90 | 3.95 | -- | 14.29 | -- |
|
Payable days
|
37.53 | 25.20 | 28.51 | 41.03 | 4.96 |
|
Cash Conversion Cycle
|
23.10 | -12.83 | -- | -7.95 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
