Market cap
$2,057 Mln
Revenue (TTM)
$1,787 Mln
P/E Ratio
12.6
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.74 | 6.78 | -10.16 | -7.05 | 7.23 |
| EBIT | 26.72 | 28.95 | 210.20 | -17.20 | 7.94 |
| Net Profit | -37.54 | -36.63 | 167.00 | 13.12 | 69.81 |
| EPS | -37.65 | -36.93 | 164.86 | 10.19 | 75.96 |
| Book Value | -- | -- | 23.17 | -22.22 | -6.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 10.09 | 9.36 | 10.71 | 12.91 | 10.39 |
| Net Margin
| -- | 1.41 | 9.86 | -- | -- |
| Return on equity
| -27.12 | -15.61 | 22.01 | 20.39 | -39.31 |
| Return on Capital
| -5.82 | -3.28 | -- | 3.49 | -6.08 |
| Return on Assets
| -5.07 | -2.87 | 3.98 | 2.98 | -5.32 |
| Debt to Equity (x)
| -- | -- | 1.99 | 3.47 | 6.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
3.49
|
-6.08
|
-14.86
|
0.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
22.01
Lower than Peers by 10.66
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
22.01
|
20.39
|
-39.31
|
-62.44
|
2.62
|
|
Peer Median
|
32.68
|
--
|
--
|
--
|
--
|
ROA
3.98
Lower than Peers by 1.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
3.98
|
2.98
|
-5.32
|
-12.87
|
0.70
|
|
Peer Median
|
5.56
|
--
|
--
|
--
|
--
|
EBIT Margin
10.71
Lower than Peers by 8.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
10.71
|
12.91
|
10.39
|
6.97
|
8.97
|
|
Peer Median
|
19.15
|
--
|
--
|
--
|
--
|
Net Margin
9.86
Lower than Peers by 0.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
9.86
|
7.53
|
-16.97
|
-46.72
|
2.14
|
|
Peer Median
|
10.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-10.16
Lower than Peers by 15.34
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
-10.16
|
0.06
|
0.02
|
-0.16
|
0.39
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
EBIT Growth
210.20
Higher than Peers by 194.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
210.20
|
32.05
|
52.68
|
-34.63
|
64.64
|
|
Peer Median
|
15.32
|
--
|
--
|
--
|
--
|
Net Profit Growth
167.00
Higher than Peers by 149.55
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
167.00
|
147.12
|
62.77
|
-1,949.89
|
348.38
|
|
Peer Median
|
17.45
|
--
|
--
|
--
|
--
|
EPS Growth
164.86
Higher than Peers by 147.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
164.86
|
1.46
|
0.63
|
-20.34
|
3.37
|
|
Peer Median
|
17.30
|
--
|
--
|
--
|
--
|
Book Value Growth
11.56
Higher than Peers by 1.38
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
11.56
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.17
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.99
Lower than Peers by 0.84
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
1.99
|
3.47
|
6.58
|
4.72
|
2.37
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
0.03
|
0.36
|
0.05
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.47
Higher than Peers by 0.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
1.47
|
0.75
|
1.52
|
1.92
|
1.13
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Quick Ratio
1.33
Higher than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
1.33
|
0.67
|
1.36
|
1.73
|
0.99
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
2.64
Lower than Peers by 2.64
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
2.64
|
1.98
|
1.16
|
0.74
|
1.60
|
|
Peer Median
|
5.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.69
Higher than Peers by 2.49
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
8.69
|
9.73
|
11.03
|
9.78
|
9.59
|
|
Peer Median
|
6.20
|
--
|
--
|
--
|
--
|
Asset Turnover
0.40
Lower than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
0.40
|
0.40
|
0.31
|
0.28
|
0.33
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
36.73
|
37.57
|
38.68
|
28.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
23.90
|
32.43
|
31.44
|
20.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
37.53
|
35.03
|
25.96
|
24.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
23.10
|
34.97
|
44.16
|
24.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.60
Lower than Peers by 9.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
12.60
|
17.40
|
-8.70
|
-2.85
|
105.48
|
|
Peer Median
|
21.71
|
--
|
--
|
--
|
--
|
Price / Book Value
2.50
Lower than Peers by 4.87
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
2.50
|
3.18
|
4.26
|
2.51
|
2.76
|
|
Peer Median
|
7.38
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.64
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
10.64
|
12.73
|
17.14
|
21.48
|
25.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,057
Higher than Peers by 1,626
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Driven Brands Holdings (DRVN)
|
2,057
|
--
|
--
|
--
|
--
|
|
Peer Median
|
431
|
--
|
--
|
--
|
--
|