Xponential Fitness Inc. Class A (XPOF) Peer Comparison

$4.53

$-0.02 (-0.44%)

As on 04-Nov-2026 16:10EST

Market cap

$185 Mln

Revenue (TTM)

$288 Mln

P/E Ratio

--

P/B Ratio

430.2

Div. Yield

0 %

Edit

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Market cap ($ Mln)	185	10,134	5,507	4,643	4,075
Revenue ($ Mln)	288	3,293	2,838	3,363	1,409
Net Profit ($ Mln)	-38.80	418.95	147.54	216.00	237.85
Net Margin (%)	-13.45	12.72	5.20	6.42	16.88
RoE (%)	--	12.56	44.37	17.22	--
Price to Earnings	--	24.78	37.51	22.26	18.27
Price-To-Book	430.20	2.92	22.51	9.12	139.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Operating Revenue	288.47	3,293.32	2,964.35	3,363.30	1,409.06
Cost of Revenue	59.24	1,038.12	1,696.19	2,355.00	695.56
Gross Profit	238.10	1,426.64	1,268.15	577.90	687.71
Operating Expenses	166.70	2,157.64	708.19	562.80	277.95
Operating Profit (EBIT)	62.53	572.08	559.96	445.50	435.56
Other Income	0.00	0.00	--	0.00	0.00
Profit before Tax	-57.41	569.72	402.40	263.40	331.64
Provision for Tax	0.60	113.38	104.42	43.00	92.55
Profit after Tax (Net Income)	-38.80	418.95	280.00	216.00	237.85
Minority Interest	19.21	0.00	329.41	-3.80	-1.24
Consolidated Profit	0.00	123.00	280.00	82.70	0.00

Liabilities ($ Mln)

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Shareholder's Funds	-321.43	3,451.70	424.50	2,058.80	-614.74
Minority Interest	19.21	0.00	329.41	-3.80	-1.24
Non-Current Liabilities	592.99	4,466.11	3,356.36	3,406.20	3,223.17
Current Liabilities	92.95	678.62	1,667.63	901.00	396.51
Total Liabilities	345.63	8,789.62	5,777.89	4,433.90	3,103.40

Assets ($ Mln)

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Non-Current Assets	240.46	8,103.49	4,728.10	2,848.60	2,376.86
Current Assets	69.38	492.94	1,049.79	703.20	628.09
Total Assets	345.63	8,789.62	5,777.89	4,433.90	3,103.40
Total Debt*	519.75	0.00	3,444.24	1,908.70	2,964.60
Net Current Assets	-23.57	-185.68	-617.84	-139.70	231.57

Cashflow ($ Mln)

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Cash From Operating Activities	28.32	870.53	554.87	396.10	418.42
Cash Flow from Investing Activities	1.53	-685.74	-204.50	-209.20	-160.16
Cash from Financing Activities	-16.72	19.39	-242.65	-913.10	-198.10
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
ROCE (%)	-16.14	4.54	7.33	3.35	9.17
ROE (%)	13.92	12.56	48.78	17.22	-62.71
ROA (%)	-8.48	4.73	4.88	3.31	6.96
EBIT Margin (%)	-0.49	18.73	--	11.94	32.21
Net Margin (%)	-13.45	12.72	9.45	6.42	16.88
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

Growth Ratios

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Revenue Growth (%)	-9.11	13.04	0.03	4.54	12.70
EBIT Growth (%)	-102.98	30.28	--	-13.56	20.67
Net Profit Growth (%)	32.53	45.55	21.16	-26.46	25.86
EPS Growth (%)	38.38	1.32	--	1.05	31.68
Book Value Growth (%)	-18.88	--	--	165.41	-322.96

Valuation Ratios

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Price / Earnings	-8.57	16.13	--	20.04	41.02
Price / Book Value	-1.08	1.93	--	6.84	-18.59
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	88.05	15.88	3.45	11.95	20.06
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Debt to Equity	-1.55	0.42	8.11	0.91	-3.98
Short term debt to equity ratio	-0.03	0.00	1.49	0.09	-0.16
Current Ratio	0.75	0.73	0.63	0.78	1.58
Quick Ratio	0.71	0.63	0.56	0.74	1.56
Interest Coverage	-0.06	12.39	3.34	2.87	3.71

Operating Efficiency Ratios

	Xponential Fitness Inc. Class A (XPOF)	Life Time Group Holdings Inc (LTH)	Vail Resorts (MTN)	Cinemark Inc Cinemark Holdings (CNK)	Planet Fitness (PLNT)
Debtors to sales (%)	6.04	0.78	12.90	8.53	7.87
Asset Turnover	0.63	0.37	0.52	0.51	0.41
Receivable days	39.34	4.56	46.71	19.89	28.14
Inventory Days	29.11	14.89	25.43	4.33	3.94
Payable days	126.77	37.44	30.28	49.69	20.82
Cash Conversion Cycle	-58.32	-17.99	41.85	-25.48	11.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly