Xponential Fitness Inc. Class A (XPOF) Key Ratios
$4.91
As on 04-Sep-2026 16:00EDT
Market cap
$244 Mln
Revenue (TTM)
$288 Mln
P/E Ratio
--
P/B Ratio
430.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.65 | -13.44 | -9.11 | 0.63 | 19.54 |
| EBIT | -- | -- | -128.05 | -175.56 | -282.46 |
| Net Profit | -446.51 | -307.66 | 38.48 | -194.56 | -2.02 |
| EPS | -406.62 | -329.17 | 38.38 | -197.56 | -7.40 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -0.18 | 2.68 | -4.62 | -1.00 | -16.48 |
| Net Margin
| -- | -6.70 | -13.45 | -- | -- |
| Return on equity
| 25.31 | 16.29 | -- | 13.92 | 57.18 |
| Return on Capital
| -13.77 | -6.11 | -- | -16.14 | -23.23 |
| Return on Assets
| -7.92 | -5.72 | -8.48 | -9.02 | -13.94 |
| Debt to Equity (x)
| -- | -- | -1.55 | -1.95 | -1.75 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
-16.14
|
-23.23
|
-1.94
|
-0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
13.92
|
57.18
|
4.84
|
-0.30
|
|
Peer Median
|
118.24
|
--
|
--
|
--
|
--
|
ROA
-8.48
Lower than Peers by 12.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-8.48
|
-9.02
|
-13.94
|
-0.79
|
0.27
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.62
Lower than Peers by 18.61
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-4.62
|
-1.00
|
-16.48
|
16.95
|
12.22
|
|
Peer Median
|
13.99
|
--
|
--
|
--
|
--
|
Net Margin
-13.45
Lower than Peers by 22.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-13.45
|
-10.73
|
-20.27
|
-1.26
|
0.52
|
|
Peer Median
|
8.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-9.11
Lower than Peers by 17.28
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-9.11
|
-0.02
|
0.01
|
0.31
|
0.57
|
|
Peer Median
|
8.17
|
--
|
--
|
--
|
--
|
EBIT Growth
-128.05
Lower than Peers by 142.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-128.05
|
94.01
|
-197.93
|
81.39
|
1,033.02
|
|
Peer Median
|
14.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
38.48
Higher than Peers by 17.69
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
38.48
|
47.97
|
-1,523.32
|
-429.30
|
106.45
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
EPS Growth
38.38
Lower than Peers by 0.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
38.38
|
0.51
|
-18.19
|
-3.27
|
1.05
|
|
Peer Median
|
39.09
|
--
|
--
|
--
|
--
|
Book Value Growth
-18.88
Lower than Peers by 33.82
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-18.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.55
Lower than Peers by 2.04
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-1.55
|
-1.95
|
-1.75
|
-38.41
|
-1.10
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-0.03
|
-0.04
|
-0.06
|
-1.63
|
-0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.75
Higher than Peers by 0.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
0.75
|
0.82
|
0.78
|
1.05
|
1.18
|
|
Peer Median
|
0.74
|
--
|
--
|
--
|
--
|
Quick Ratio
0.71
Lower than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
0.71
|
0.80
|
0.69
|
0.89
|
1.03
|
|
Peer Median
|
0.73
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.06
Lower than Peers by 3.31
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
-0.06
|
-0.06
|
-1.14
|
1.39
|
2.28
|
|
Peer Median
|
3.25
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.04
Lower than Peers by 1.61
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
6.04
|
11.40
|
9.97
|
10.36
|
11.13
|
|
Peer Median
|
7.65
|
--
|
--
|
--
|
--
|
Asset Turnover
0.63
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
0.63
|
0.84
|
0.69
|
0.63
|
0.54
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
39.34
|
36.99
|
34.48
|
30.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
29.11
|
75.96
|
47.39
|
39.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
126.77
|
141.64
|
65.38
|
69.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
-58.32
|
-28.69
|
16.49
|
1.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
-8.57
|
-6.81
|
-125.20
|
506.14
|
|
Peer Median
|
23.34
|
--
|
--
|
--
|
--
|
Price / Book Value
430.20
Higher than Peers by 410.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
430.20
|
-1.08
|
-2.04
|
-47.32
|
-3.97
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
EV/EBITDA
103.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
103.86
|
88.05
|
-22.50
|
12.43
|
16.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
244
Lower than Peers by 201
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xponential Fitness Inc. Class A (XPOF)
|
244
|
--
|
--
|
--
|
--
|
|
Peer Median
|
445
|
--
|
--
|
--
|
--
|