Rush Street Interactive Inc. Class A (RSI) Peer Comparison
$20.56
As on 06-Oct-2026 16:00EDT
Market cap
$4,873 Mln
Revenue (TTM)
$1,367 Mln
P/E Ratio
66.5
P/B Ratio
12.8
Div. Yield
0 %
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,873 | 5,301 | 4,886 | 5,131 | 2,107 |
Revenue ($ Mln) |
1,367 | 2,992 | 4,098 | 2,005 | 562 |
Net Profit ($ Mln) |
31.92 | 409.70 | 1,817.17 | 168.92 | 114.64 |
Net Margin (%) |
2.33 | 13.69 | 44.34 | 8.43 | 20.40 |
RoE (%) |
-15.44 | 34.66 | 71.34 | 8.99 | 20.57 |
Price to Earnings |
66.50 | 12.70 | 2.98 | 17.78 | 18.87 |
Price-To-Book |
12.84 | 4.18 | 2.08 | 17.60 | 3.65 |
Income Statement ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,366.94 | 2,991.90 | 4,098.17 | 2,004.93 | 561.96 |
|
Cost of Revenue
|
888.95 | 1,968.90 | 2,578.87 | 867.14 | 304.38 |
|
Gross Profit
|
392.76 | 982.60 | 1,724.49 | 1,057.77 | 246.03 |
|
Operating Expenses
|
340.81 | 859.80 | 720.06 | 583.07 | 132.64 |
|
Operating Profit (EBIT)
|
137.18 | 724.20 | 799.23 | 554.72 | 124.94 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
154.27 | 585.50 | 2,291.98 | 365.30 | 143.42 |
|
Provision for Tax
|
64.78 | 169.80 | 480.09 | 44.52 | 15.10 |
|
Profit after Tax (Net Income)
|
31.92 | 409.70 | 1,817.17 | 168.92 | 114.64 |
|
Minority Interest
|
-57.58 | -2.30 | 5.29 | -151.86 | 0.00 |
|
Consolidated Profit
|
11.30 | 0.00 | 1,580.40 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
185.08 | 1,341.00 | 2,500.52 | 171.07 | 576.77 |
|
Minority Interest
|
-57.58 | -2.30 | 5.29 | -151.86 | 0.00 |
|
Non-Current Liabilities
|
253.64 | 4,771.00 | 3,563.50 | 3,657.80 | 24.54 |
|
Current Liabilities
|
200.76 | 1,359.00 | 623.37 | 415.52 | 139.86 |
|
Total Liabilities
|
658.51 | 7,484.50 | 6,574.69 | 4,167.07 | 712.85 |
Assets ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
368.52 | 7,037.00 | 6,201.80 | 4,084.00 | 572.31 |
|
Current Assets
|
424.76 | 484.00 | 482.40 | 281.19 | 168.85 |
|
Total Assets
|
658.51 | 7,484.50 | 6,574.69 | 4,167.07 | 712.85 |
|
Total Debt*
|
14.79 | 4,781.00 | 3,258.28 | 3,628.78 | 12.79 |
|
Net Current Assets
|
224.00 | -875.00 | -140.97 | -134.34 | 29.00 |
Cashflow ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
165.00 | 769.80 | 976.68 | 609.51 | 164.75 |
|
Cash Flow from Investing Activities
|
-37.02 | -471.50 | 1,042.82 | -251.36 | -37.18 |
|
Cash from Financing Activities
|
-37.36 | -262.50 | -1,982.29 | -380.07 | -89.87 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.75 | 6.22 | 34.03 | 60.06 | 18.52 |
|
ROE (%)
|
-15.44 | 34.66 | 71.34 | 8.99 | 20.57 |
|
ROA (%)
|
3.76 | 4.81 | 25.07 | 3.70 | 13.28 |
|
EBIT Margin (%)
|
10.82 | 29.37 | 58.79 | 28.16 | 22.55 |
|
Net Margin (%)
|
2.33 | 13.69 | 44.34 | 8.43 | 20.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.29 | 5.73 | 1.75 | 0.86 | 5.10 |
|
EBIT Growth (%)
|
414.03 | 8.80 | 160.05 | -6.03 | 26.30 |
|
Net Profit Growth (%)
|
26.54 | -4.65 | 222.52 | -4.40 | 45.69 |
|
EPS Growth (%)
|
11.91 | -0.48 | 250.66 | 30.83 | 48.04 |
|
Book Value Growth (%)
|
23.44 | 32.97 | 97.39 | 46.93 | 9.81 |
Valuation Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
62.20 | 21.52 | 3.64 | 33.48 | 17.68 |
|
Price / Book Value
|
14.07 | 8.09 | 2.57 | 30.22 | 3.33 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
60.35 | 12.23 | 3.25 | 7.75 | 9.27 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.06 | 1.05 | 20.83 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.50 | 0.05 | 0.18 | 0.00 |
|
Current Ratio
|
2.12 | 0.36 | 0.77 | 0.68 | 1.21 |
|
Quick Ratio
|
2.12 | 0.35 | 0.74 | 0.63 | 1.15 |
|
Interest Coverage
|
155.27 | 3.00 | 20.34 | 2.83 | 117.69 |
Operating Efficiency Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Boyd Gaming (BYD) | Red Rock Resorts Inc. Class A (RRR) | Monarch Casino & Resort (MCRI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.96 | 4.31 | 1.92 | 3.33 | 1.70 |
|
Asset Turnover
|
1.61 | 0.35 | 0.57 | 0.44 | 0.65 |
|
Receivable days
|
11.10 | 13.96 | 11.99 | 12.68 | 8.66 |
|
Inventory Days
|
-- | 2.21 | 3.20 | 6.58 | 11.23 |
|
Payable days
|
16.59 | 34.26 | 21.80 | 10.24 | 83.27 |
|
Cash Conversion Cycle
|
-- | -18.09 | -6.61 | 9.02 | -63.38 |