Rush Street Interactive Inc. Class A (RSI) Peer Comparison

$15.10

$-0.31 (-2.01%)

As on 28-Oct-2026 15:44EDT

Market cap

$3,996 Mln

Revenue (TTM)

$1,367 Mln

P/E Ratio

54.5

P/B Ratio

12.8

Div. Yield

0 %

Edit

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Market cap ($ Mln)	3,996	5,836	5,209	5,060	2,020
Revenue ($ Mln)	1,367	2,992	4,084	2,005	562
Net Profit ($ Mln)	31.92	409.70	502.11	168.92	114.64
Net Margin (%)	2.33	13.69	12.29	8.43	20.40
RoE (%)	-15.44	34.66	39.92	8.99	20.57
Price to Earnings	54.53	14.29	3.13	17.53	18.03
Price-To-Book	12.84	4.27	5.01	17.97	3.65

Income Statement ($ Mln)

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Operating Revenue	1,366.94	2,991.90	4,084.26	2,004.93	561.96
Cost of Revenue	888.95	1,878.90	2,858.25	867.14	304.38
Gross Profit	392.76	982.60	1,724.49	1,057.77	246.03
Operating Expenses	340.81	388.80	371.64	583.07	132.64
Operating Profit (EBIT)	137.18	724.20	854.37	554.72	124.94
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	154.27	585.50	612.23	365.30	143.42
Provision for Tax	64.78	169.80	115.59	44.52	15.10
Profit after Tax (Net Income)	31.92	409.70	502.11	168.92	114.64
Minority Interest	-57.58	-2.30	4.13	-151.86	0.00
Consolidated Profit	11.30	0.00	140.40	0.00	0.00

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Shareholder's Funds	185.08	1,341.00	0.00	171.07	576.77
Minority Interest	-57.58	-2.30	4.13	-151.86	0.00
Non-Current Liabilities	253.64	4,771.00	0.00	3,657.80	24.54
Current Liabilities	200.76	1,359.00	0.00	415.52	139.86
Total Liabilities	658.51	7,484.50	6,574.69	4,167.07	712.85

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Non-Current Assets	368.52	7,037.00	0.00	4,084.00	572.31
Current Assets	424.76	484.00	0.00	281.19	168.85
Total Assets	658.51	7,484.50	6,574.69	4,167.07	712.85
Total Debt*	14.79	4,781.00	0.00	3,628.78	12.79
Net Current Assets	224.00	-875.00	0.00	-134.34	29.00

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Cash From Operating Activities	165.00	769.80	976.68	609.51	164.75
Cash Flow from Investing Activities	-37.02	-471.50	1,042.82	-251.36	-37.18
Cash from Financing Activities	-37.36	-262.50	-1,982.29	-380.07	-89.87
Net Cash Inflow / Outflow	--	--	--	--	--

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
ROCE (%)	26.75	6.22	34.03	60.06	18.52
ROE (%)	-15.44	34.66	39.92	8.99	20.57
ROA (%)	3.76	4.81	13.43	3.70	13.28
EBIT Margin (%)	10.82	29.37	17.87	28.16	22.55
Net Margin (%)	2.33	13.69	12.29	8.43	20.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Revenue Growth (%)	34.29	5.73	0.33	0.86	5.10
EBIT Growth (%)	414.03	8.80	-71.72	-6.03	26.30
Net Profit Growth (%)	26.54	-4.65	-73.18	-4.40	45.69
EPS Growth (%)	11.91	-0.48	-71.02	30.83	48.04
Book Value Growth (%)	23.44	32.97	--	46.93	9.81

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Price / Earnings	62.20	21.52	3.64	33.48	17.68
Price / Book Value	14.07	8.09	2.57	30.22	3.33
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	60.35	12.23	3.25	7.75	9.29
Market Cap ($ Cr)	--	--	--	--	--

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Debt to Equity	0.00	3.06	1.04	20.83	0.00
Short term debt to equity ratio	0.02	0.50	0.04	0.18	0.00
Current Ratio	2.12	0.36	0.54	0.68	1.21
Quick Ratio	2.12	0.35	0.52	0.63	1.15
Interest Coverage	155.27	3.00	6.14	2.83	117.69

	Rush Street Interactive Inc. Class A (RSI)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Red Rock Resorts Inc. Class A (RRR)	Monarch Casino & Resort (MCRI)
Debtors to sales (%)	2.96	4.31	0.00	3.33	1.70
Asset Turnover	1.61	0.35	1.09	0.44	0.65
Receivable days	11.10	13.96	11.99	12.68	8.66
Inventory Days	--	2.21	3.20	6.58	11.23
Payable days	16.59	34.26	21.80	10.24	83.27
Cash Conversion Cycle	--	-18.09	-6.61	9.02	-63.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.