Rush Street Interactive Inc. Class A (RSI) Peer Comparison
$26.79
As on 28-Aug-2026 13:44EDT
Market cap
$6,282 Mln
Revenue (TTM)
$1,367 Mln
P/E Ratio
80.4
P/B Ratio
16.1
Div. Yield
0 %
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,282 | 6,532 | 6,230 | 5,869 | 2,503 |
Revenue ($ Mln) |
1,367 | 2,992 | 2,005 | 4,098 | 7,160 |
Net Profit ($ Mln) |
31.92 | 409.70 | 168.92 | 1,817.17 | -906.80 |
Net Margin (%) |
2.33 | 13.69 | 8.43 | 44.34 | -12.66 |
RoE (%) |
-15.44 | 34.66 | 8.99 | 71.34 | -48.97 |
Price to Earnings |
80.38 | 15.80 | 21.59 | 3.58 | 23.64 |
Price-To-Book |
16.07 | 4.84 | 21.11 | 2.35 | 1.33 |
Income Statement ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,366.94 | 2,991.90 | 2,004.93 | 4,098.17 | 7,160.00 |
|
Cost of Revenue
|
888.95 | 1,968.90 | 867.14 | 2,578.87 | 5,432.40 |
|
Gross Profit
|
392.76 | 982.60 | 1,057.77 | 1,724.49 | 1,905.50 |
|
Operating Expenses
|
340.81 | 859.80 | 583.07 | 720.06 | 3,911.50 |
|
Operating Profit (EBIT)
|
137.18 | 724.20 | 554.72 | 799.23 | -458.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
154.27 | 585.50 | 365.30 | 2,291.98 | -922.30 |
|
Provision for Tax
|
64.78 | 169.80 | 44.52 | 480.09 | -13.60 |
|
Profit after Tax (Net Income)
|
31.92 | 409.70 | 168.92 | 1,817.17 | -906.80 |
|
Minority Interest
|
-57.58 | -2.30 | -151.86 | 5.29 | 2.00 |
|
Consolidated Profit
|
11.30 | 0.00 | 0.00 | 1,580.40 | 0.00 |
Liabilities ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
185.08 | 1,341.00 | 171.07 | 2,500.52 | 1,861.30 |
|
Minority Interest
|
-57.58 | -2.30 | -151.86 | 5.29 | 2.00 |
|
Non-Current Liabilities
|
253.64 | 4,771.00 | 3,657.80 | 3,563.50 | 10,720.00 |
|
Current Liabilities
|
200.76 | 1,359.00 | 415.52 | 623.37 | 1,495.40 |
|
Total Liabilities
|
658.51 | 7,484.50 | 4,167.07 | 6,574.69 | 14,268.50 |
Assets ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
368.52 | 7,037.00 | 4,084.00 | 6,201.80 | 12,745.40 |
|
Current Assets
|
424.76 | 484.00 | 281.19 | 482.40 | 1,323.80 |
|
Total Assets
|
658.51 | 7,484.50 | 4,167.07 | 6,574.69 | 14,268.50 |
|
Total Debt*
|
14.79 | 4,781.00 | 3,628.78 | 3,258.28 | 6,813.00 |
|
Net Current Assets
|
224.00 | -875.00 | -134.34 | -140.97 | -171.60 |
Cashflow ($ Mln)
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
165.00 | 769.80 | 609.51 | 976.68 | 508.20 |
|
Cash Flow from Investing Activities
|
-37.02 | -471.50 | -251.36 | 1,042.82 | -351.10 |
|
Cash from Financing Activities
|
-37.36 | -262.50 | -380.07 | -1,982.29 | -165.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.75 | 6.22 | 60.06 | 34.03 | -6.93 |
|
ROE (%)
|
-15.44 | 34.66 | 8.99 | 71.34 | -48.97 |
|
ROA (%)
|
3.76 | 4.81 | 3.70 | 25.07 | -5.64 |
|
EBIT Margin (%)
|
10.82 | 29.37 | 28.16 | 58.79 | -7.28 |
|
Net Margin (%)
|
2.33 | 13.69 | 8.43 | 44.34 | -12.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.29 | 5.73 | 0.86 | 1.75 | 6.14 |
|
EBIT Growth (%)
|
414.03 | 8.80 | -6.03 | 160.05 | -229.49 |
|
Net Profit Growth (%)
|
26.54 | -4.65 | -4.40 | 222.52 | -1,099.47 |
|
EPS Growth (%)
|
11.91 | -0.48 | 30.83 | 250.66 | -1,023.58 |
|
Book Value Growth (%)
|
23.44 | 32.97 | 46.93 | 97.39 | -32.30 |
Valuation Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
62.20 | 21.52 | 33.48 | 3.64 | -2.34 |
|
Price / Book Value
|
14.07 | 8.09 | 30.22 | 2.57 | 1.08 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
60.35 | 12.23 | 7.75 | 3.25 | 302.01 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.06 | 20.83 | 1.05 | 1.47 |
|
Short term debt to equity ratio
|
0.02 | 0.50 | 0.18 | 0.05 | 0.30 |
|
Current Ratio
|
2.12 | 0.36 | 0.68 | 0.77 | 0.89 |
|
Quick Ratio
|
2.12 | 0.35 | 0.63 | 0.74 | 0.89 |
|
Interest Coverage
|
155.27 | 3.00 | 2.83 | 20.34 | -1.30 |
Operating Efficiency Ratios
| Rush Street Interactive Inc. Class A (RSI) | Churchill Downs (CHDN) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | Penn National Gaming (PENN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.96 | 4.31 | 3.33 | 1.92 | 3.43 |
|
Asset Turnover
|
1.61 | 0.35 | 0.44 | 0.57 | 0.45 |
|
Receivable days
|
11.10 | 13.96 | 12.68 | 11.99 | 13.41 |
|
Inventory Days
|
-- | 2.21 | 6.58 | 3.20 | -- |
|
Payable days
|
16.59 | 34.26 | 10.24 | 21.80 | 3.79 |
|
Cash Conversion Cycle
|
-- | -18.09 | 9.02 | -6.61 | -- |