Rush Street Interactive Inc. Class A (RSI) Key Ratios
$25.78
As on 01-Sep-2026 15:43EDT
Market cap
$6,282 Mln
Revenue (TTM)
$1,367 Mln
P/E Ratio
80.4
P/B Ratio
16.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.32 | 46.27 | 34.29 | 28.72 | 27.05 |
| EBIT | 8.06 | 153.64 | 414.03 | 55.33 | 30.36 |
| Net Profit | 23.14 | -236.45 | -3,895.86 | 20.04 | -158.36 |
| EPS | 17.34 | -43.27 | 11.91 | 39.09 | -26.61 |
| Book Value | -- | -- | 70.02 | 16.56 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -1.50 | -7.83 | 10.82 | -0.98 | 3.55 |
| Net Margin
| -- | -5.63 | 2.33 | -- | -- |
| Return on equity
| -0.08 | -60.10 | -15.44 | 29.49 | 3.61 |
| Return on Capital
| -0.49 | -54.78 | -- | 26.75 | 3.38 |
| Return on Assets
| 0.54 | -3.33 | 3.76 | 6.42 | 0.68 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.13 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
26.75
|
3.38
|
-31.60
|
-53.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-15.44
Lower than Peers by 33.69
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
-15.44
|
29.49
|
3.61
|
-33.34
|
-54.61
|
|
Peer Median
|
18.25
|
--
|
--
|
--
|
--
|
ROA
3.76
Higher than Peers by 0.17
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
3.76
|
6.42
|
0.68
|
-5.47
|
-10.18
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
10.82
Lower than Peers by 5.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
10.82
|
-0.98
|
3.55
|
-7.07
|
-21.07
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Net Margin
2.33
Lower than Peers by 2.00
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
2.33
|
2.94
|
0.26
|
-2.65
|
-6.52
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
34.29
Higher than Peers by 27.29
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
34.29
|
0.23
|
0.34
|
0.17
|
0.21
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
EBIT Growth
414.03
Higher than Peers by 405.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
414.03
|
-133.82
|
167.07
|
60.86
|
-88.47
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Profit Growth
-3,895.86
Lower than Peers by 3,907.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
-3,895.86
|
1,294.81
|
113.05
|
52.62
|
-32.94
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
EPS Growth
11.91
Lower than Peers by 4.27
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
11.91
|
11.67
|
1.10
|
0.57
|
-0.23
|
|
Peer Median
|
16.18
|
--
|
--
|
--
|
--
|
Book Value Growth
23.44
Higher than Peers by 23.63
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
23.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
0.13
|
0.06
|
0.08
|
0.03
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
0.02
|
0.03
|
0.03
|
0.04
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.12
Higher than Peers by 1.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
2.12
|
1.93
|
1.75
|
1.66
|
1.84
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
2.12
Higher than Peers by 1.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
2.12
|
--
|
--
|
1.66
|
1.65
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
155.27
Higher than Peers by 152.61
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
155.27
|
-12.31
|
34.23
|
-17.67
|
-217.80
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.96
Lower than Peers by 0.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
2.96
|
3.16
|
3.58
|
6.36
|
7.95
|
|
Peer Median
|
3.58
|
--
|
--
|
--
|
--
|
Asset Turnover
1.61
Higher than Peers by 1.14
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
1.61
|
2.19
|
2.65
|
2.07
|
1.56
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
11.10
|
15.24
|
24.06
|
25.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
--
|
0.00
|
10.35
|
20.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
16.59
|
17.64
|
24.41
|
15.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
--
|
-2.40
|
10.01
|
29.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
80.38
Higher than Peers by 60.24
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
80.38
|
62.20
|
556.62
|
-17.56
|
-5.97
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Price / Book Value
16.07
Higher than Peers by 11.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
16.07
|
14.07
|
16.89
|
5.98
|
4.12
|
|
Peer Median
|
4.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
14.69
|
60.35
|
16.94
|
-8.10
|
-0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
6,282
Higher than Peers by 5,676
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Rush Street Interactive Inc. Class A (RSI)
|
6,282
|
--
|
--
|
--
|
--
|
|
Peer Median
|
606
|
--
|
--
|
--
|
--
|