PopMail.com Inc (POPM) Financials

$0.12

$0.00 (0.00%)

As on 02-Mar-2022 09:30EDT

Market cap

$1 Mln

Revenue (TTM)

$6 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Operating Revenue	3.01	0.11	6.93	3.55	--	--
Cost of Revenue	15.59	13.19	6.94	3.96	--	--
Gross Profit	3.01	0.11	0.00	-0.41	--	--
Operating Expenses	45.22	8.94	3.08	7.44	--	--
Operating Profit (EBIT)	-42.21	-8.83	-3.08	-3.89	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	-115.59	-18.77	-3.03	-3.97	--	--
Provision for Tax	--	--	--	--	--	--
Profit after Tax (Net Income)	-122.15	-20.73	-6.71	-3.97	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-122.55	-24.25	-6.71	-3.97	--	--

Liabilities ($ Mln)	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Shareholder's Funds	-38.79	33.93	5.84	12.42	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	--	--	--	--	--
Current Liabilities	7.00	10.06	2.93	1.42	--	--
Total Liabilities	8.87	48.64	8.77	14.84	--	--

Assets ($ Mln)	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Non-Current Assets	--	--	--	--	--	--
Current Assets	1.46	1.86	0.22	9.51	--	--
Total Assets	--	--	--	--	--	--
Total Debt*	--	--	--	--	--	--
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Cash From Operating Activities	-14.06	-5.92	-3.24	-3.77	--	--
Cash Flow from Investing Activities	-2.90	-6.58	-9.37	-1.65	--	--
Cash from Financing Activities	15.85	13.52	3.50	11.94	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
ROCE (%)	5,019.08	-104.28	-73.48	--	--	--
ROE (%)	5,019.08	-104.28	-73.48	--	--	--
ROA (%)	-424.78	-72.23	-56.80	--	--	--
EBIT Margin (%)	-1,402.33	-8,271.40	-44.44	-109.69	--	--
Net Margin (%)	-4,057.83	-19,424.20	-96.74	-112.06	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Revenue Growth (%)	27.20	-0.98	0.95	--	--	--
EBIT Growth (%)	-378.11	-186.55	20.80	--	--	--
Net Profit Growth (%)	-489.12	-209.16	-68.74	--	--	--
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	--	--	--	--	--
Close Price ($)	0.19	30.00	6.56	35.00	--	--
High Price ($)	71.25	49.38	55.00	35.00	--	--
Low Price ($)	0.13	5.31	5.00	32.50	--	--
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	0.01	0.40	0.01	--	--
Current Ratio	0.21	0.18	0.08	6.69	--	--
Quick Ratio	--	0.17	0.02	6.66	--	--
Interest Coverage	--	--	--	--	--	--

Operating Efficiency Ratios	Dec-00	Dec-99	Dec-98	Dec-97	Dec-96	Dec-95	Dec-94	Dec-93	Dec-92	Dec-91	Dec-90
Debtors to sales (%)	42.95	253.46	--	--	--	--
Asset Turnover	0.10	0.00	0.59	--	--	--
Receivable days	94.85	925.78	--	--	--	--
Inventory Days	2.62	3.78	5.35	3.85	--	--
Payable days	40.17	21.78	24.05	61.78	--	--
Cash Conversion Cycle	57.30	907.78	--	--	--	--