Burning Rock Biotech (BNR) Financials

$11.99

$1.21 (11.22%)

As on 04-Sep-2026 18:09EDT

Market cap

$126 Mln

Revenue (TTM)

$513 Mln

P/E Ratio

--

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (CN¥ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	512.69	539.57	515.82	537.44	563.24	507.86
Cost of Revenue	130.53	136.65	153.42	174.21	183.20	143.72
Gross Profit	382.16	402.91	362.40	363.23	380.04	364.15
Operating Expenses	440.51	457.76	719.96	1,032.55	1,360.45	1,161.21
Operating Profit (EBIT)	-58.34	-54.85	-357.56	-669.32	-980.41	-797.06
Other Income	--	--	--	--	--	--
Profit before Tax	-57.55	-53.79	-340.74	-651.30	-969.25	-795.80
Provision for Tax	1.55	1.56	5.89	2.39	1.99	0.90
Profit after Tax (Net Income)	-59.11	-55.35	-346.63	-653.69	-971.23	-796.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-971.23	-796.70

Liabilities (CN¥ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	516.46	535.60	580.83	768.41	1,158.34	1,845.31
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	41.51	38.16	38.18	8.23	17.68	61.09
Current Liabilities	229.82	247.14	266.30	263.36	411.45	372.18
Total Liabilities	1,017.60	820.90	885.31	1,040.00	1,587.47	2,278.59

Assets (CN¥ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	86.79	81.84	108.69	155.91	328.71	457.64
Current Assets	701.00	739.06	776.62	884.10	1,258.76	1,820.95
Total Assets	1,017.60	820.90	885.31	1,040.00	1,587.47	2,278.59
Total Debt*	50.86	43.15	52.32	12.32	50.79	86.69
Net Current Assets	471.18	491.61	510.32	620.73	847.31	1,448.76

Cashflow (CN¥ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-28.44	-92.26	-255.78	-456.81	-477.89
Cash Flow from Investing Activities	--	-4.39	-4.41	-9.30	-7.46	81.70
Cash from Financing Activities	--	1.90	-0.07	-48.83	-86.24	-52.90
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS (CN¥)	-55.66	-52.83	-3.22	-638.37	-948.66	-762.68
Cash EPS (CN¥)	--	-32.06	-2.74	-508.09	-827.44	-716.95
Adjusted Book Value (CN¥)	--	511.22	5.40	750.40	1,131.41	1,766.52
Dividend per Share (CN¥)	--	--	--	--	--	--
Cash Flow per Share (CN¥)	--	-27.15	-0.86	-249.79	-446.19	-457.48
Free Cash Flow per Share (CN¥)	--	-32.16	-0.91	-258.95	-506.78	-661.82

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-9.13	-49.03	-65.70	-61.84	-36.21
ROE (%)	-11.09	-9.91	-51.38	-67.85	-64.67	-37.35
ROA (%)	-5.56	-6.49	-36.01	-49.76	-50.24	-32.24
EBIT Margin (%)	-10.13	-9.96	-62.51	-121.19	-172.08	-156.39
Net Margin (%)	-11.53	-10.26	-67.20	-121.63	-172.44	-156.87
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-2.02	0.05	-0.04	-0.05	0.11	0.18
EBIT Growth (%)	72.68	83.33	50.49	32.80	-22.03	-95.36
Net Profit Growth (%)	75.23	84.03	46.97	32.69	-21.91	-95.64
EPS Growth (%)	63.67	-15.40	0.99	0.33	-0.24	-0.94
Book Value Growth (%)	-7.60	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.00	0.08	0.09	0.02	0.04	0.05
Short term debt to equity ratio	0.04	0.03	0.04	0.01	0.03	0.02
Current Ratio	3.05	2.99	2.92	3.36	3.06	4.89
Quick Ratio	2.81	2.76	2.71	3.09	2.74	4.56
Interest Coverage	-1,283.91	-1,792.00	--	--	-86.86	-517.10

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	34.57	33.74	33.63	27.84	30.22	31.79
Asset Turnover	0.48	0.63	0.54	0.41	0.29	0.21
Receivable days	--	120.32	114.38	108.68	107.54	97.88
Inventory Days	--	148.04	146.15	208.97	252.74	243.00
Payable days	--	99.58	61.67	72.34	113.67	125.25
Cash Conversion Cycle	--	168.77	198.86	245.31	246.61	215.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.