F45 Training Holdings Inc (FXLV) Key Ratios
$0.02
As on 29-May-2026 09:30EDT
Market cap
$2 Mln
Revenue (TTM)
$47 Mln
P/E Ratio
--
P/B Ratio
5.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.00 | -41.91 | -72.72 | 8.25 | 12.57 |
| EBIT | -- | 49.75 | 70.32 | -308.22 | -249.02 |
| Net Profit | 0.00 | 60.46 | -101.71 | -271.79 | -269.47 |
| EPS | -0.12 | 60.47 | -106.40 | -265.19 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| -121.33 | -67.01 | -135.47 | -- | -107.19 |
| Net Margin
| -224.59 | -224.59 | -- | -- | -224.59 |
| Return on equity
| 43.02 | 31.03 | 416.66 | -463.46 | 175.86 |
| Return on Capital
| -1,342.20 | -796.22 | -1,805.41 | -463.46 | -1,757.73 |
| Return on Assets
| -122.34 | -88.57 | -125.29 | -103.76 | -137.96 |
| Debt to Equity (x)
| -- | -- | -2.46 | -- | -- |
Profitability
ROCE
-1,805.41
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-1,805.41
|
-463.46
|
-1,757.73
|
24.29
|
21.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
416.66
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
416.66
|
-463.46
|
175.86
|
10.30
|
15.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-125.29
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-125.29
|
-103.76
|
-137.96
|
-39.37
|
-36.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-135.47
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-135.47
|
--
|
-107.19
|
-15.58
|
-9.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-171.23
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-171.23
|
-171.23
|
-224.59
|
-30.72
|
-13.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
--
|
-0.22
|
0.63
|
-0.11
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
--
|
--
|
-1,019.86
|
-41.42
|
-147.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
--
|
7.58
|
-665.02
|
-100.67
|
-198.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.00
--
Year on year growth in earnings per share
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
0.00
|
0.18
|
-7.00
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-2.46
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-2.46
|
--
|
--
|
-0.71
|
-0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
0.00
|
--
|
--
|
-0.02
|
-0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
1.04
|
1.04
|
1.96
|
1.64
|
1.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.45
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
0.45
|
0.45
|
1.78
|
1.50
|
0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-9.44
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-9.44
|
--
|
-2.42
|
-1.36
|
-21.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.09
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
16.09
|
9.51
|
22.11
|
14.56
|
11.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
0.73
|
0.61
|
0.96
|
1.28
|
2.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
46.75
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
46.75
|
69.20
|
56.72
|
50.40
|
26.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
476.50
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
476.50
|
295.93
|
79.61
|
60.73
|
36.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
244.06
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
244.06
|
148.80
|
67.05
|
161.57
|
104.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
279.19
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
279.19
|
216.33
|
69.27
|
-50.44
|
-41.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-0.03
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-0.03
|
-1.54
|
-4.81
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.14
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-0.14
|
-6.42
|
7.75
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
F45 Training Holdings Inc (FXLV)
|
-0.78
|
--
|
-6.44
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|