Market cap
$38 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
42.6
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.06 | -17.99 | 7.31 | 6.90 | 10.76 |
| EBIT | -- | -- | 37.04 | -26.23 | -7.82 |
| Net Profit | -251.17 | -756.23 | 29.37 | -4.60 | -0.03 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 42.55 | 50.51 | 13.89 | -- | -- |
| Net Margin
| -- | 31.97 | 7.16 | -- | -- |
| Return on equity
| 5.65 | 6.23 | 2.14 | 3.43 | 3.91 |
| Return on Capital
| 3.27 | 3.10 | -- | 3.13 | 2.52 |
| Return on Assets
| 0.83 | 0.82 | 0.28 | 0.51 | 0.67 |
| Debt to Equity (x)
| -- | -- | 1.40 | -- | 0.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
3.13
|
2.52
|
4.18
|
1.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.14
Lower than Peers by 7.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
2.14
|
3.43
|
3.91
|
9.62
|
3.38
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.28
Lower than Peers by 0.68
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
0.28
|
0.51
|
0.67
|
1.32
|
0.36
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
13.89
Lower than Peers by 6.96
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
13.89
|
--
|
--
|
42.55
|
45.40
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
7.16
Lower than Peers by 12.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
7.16
|
11.03
|
20.21
|
20.44
|
9.57
|
|
Peer Median
|
20.04
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
7.31
Lower than Peers by 3.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
7.31
|
0.58
|
-0.47
|
0.85
|
0.16
|
|
Peer Median
|
11.04
|
--
|
--
|
--
|
--
|
EBIT Growth
37.04
Higher than Peers by 48.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
37.04
|
--
|
--
|
73.37
|
-17.18
|
|
Peer Median
|
-11.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
29.37
Higher than Peers by 21.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
29.37
|
-14.06
|
-47.76
|
295.22
|
-65.30
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
-0.44
|
1.37
|
-0.67
|
|
Peer Median
|
5.90
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.40
Higher than Peers by 1.19
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
1.40
|
--
|
0.18
|
0.93
|
1.96
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
0.18
|
0.13
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
1.39
|
43.42
|
1.61
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.27
Lower than Peers by 0.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
1.27
|
--
|
--
|
2.53
|
1.31
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.61
Higher than Peers by 0.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
7.61
|
6.55
|
7.08
|
15.98
|
28.00
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
0.04
|
0.05
|
0.03
|
0.06
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
20.16
|
68.19
|
56.84
|
100.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
42.56
Higher than Peers by 29.77
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
42.56
|
--
|
24.30
|
11.03
|
36.69
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.07
Lower than Peers by 0.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
1.07
|
--
|
0.93
|
0.84
|
1.22
|
|
Peer Median
|
1.33
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
--
|
--
|
10.25
|
5.67
|
8.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
38
Lower than Peers by 271
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Cincinnati Bancorp (CNNB)
|
38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
309
|
--
|
--
|
--
|
--
|