Market cap
$1 Mln
Revenue (TTM)
$37 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.14 | -21.17 | -26.70 | -10.98 | -- |
| EBIT | -- | -- | 46.76 | 5.69 | -352.69 |
| Net Profit | 3.63 | 45.62 | 22.83 | -133.04 | -- |
| EPS | 6.24 | 53.65 | 27.53 | -4.08 | -- |
| Book Value | -- | -- | -26.91 | -45.15 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -223.18 | -146.64 | -168.17 | -268.15 | -232.21 |
| Net Margin
| -180.51 | -129.77 | -297.10 | -- | -290.84 |
| Return on equity
| -33.73 | -45.10 | -47.55 | -47.43 | -40.95 |
| Return on Capital
| -18.69 | -18.67 | -- | -22.57 | -24.31 |
| Return on Assets
| -17.97 | -14.35 | -15.88 | -22.05 | -23.18 |
| Debt to Equity (x)
| -- | -- | 1.80 | 1.47 | 0.83 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
-22.57
|
-24.31
|
-9.17
|
-4.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-47.55
Lower than Peers by 56.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-47.55
|
-47.43
|
-40.95
|
-12.80
|
-6.57
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
-15.88
Lower than Peers by 19.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-15.88
|
-22.05
|
-23.18
|
-8.68
|
-4.33
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
-168.17
Lower than Peers by 178.11
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-168.17
|
-268.15
|
-232.21
|
-169.18
|
-31.49
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
-297.10
Lower than Peers by 302.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-297.10
|
-333.03
|
-290.84
|
-70.18
|
-28.29
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-26.70
Lower than Peers by 24.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-26.70
|
-0.12
|
-0.09
|
0.24
|
0.46
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
46.76
Higher than Peers by 52.79
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
46.76
|
-1.30
|
-24.33
|
-566.73
|
-43.31
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
22.83
Higher than Peers by 26.92
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
22.83
|
13.51
|
-199.06
|
-301.54
|
23.29
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
27.53
Higher than Peers by 29.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
27.53
|
0.14
|
-1.96
|
-0.06
|
--
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-40.74
Lower than Peers by 40.83
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-40.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.80
Higher than Peers by 0.92
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
1.80
|
1.47
|
0.83
|
0.57
|
0.19
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
0.05
|
0.02
|
0.02
|
0.01
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.28
Higher than Peers by 1.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
3.28
|
6.87
|
4.95
|
7.83
|
7.97
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
2.05
Higher than Peers by 0.93
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
2.05
|
5.26
|
3.65
|
7.26
|
7.70
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.32
Lower than Peers by 9.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-5.32
|
--
|
-1.10
|
-130.26
|
-6.14
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
43.41
Higher than Peers by 26.88
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
43.41
|
40.45
|
45.68
|
41.81
|
17.05
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.55
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
0.05
|
0.07
|
0.07
|
0.08
|
0.14
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
168.98
|
167.71
|
101.44
|
52.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
143.86
|
164.50
|
120.61
|
105.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
50.26
|
102.65
|
99.10
|
95.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
262.58
|
229.56
|
122.95
|
62.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
-0.67
|
-1.01
|
-14.23
|
-41.80
|
|
Peer Median
|
30.86
|
--
|
--
|
--
|
--
|
Price / Book Value
0.01
Lower than Peers by 2.93
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
0.01
|
0.37
|
0.48
|
1.71
|
1.43
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.09
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
-4.89
|
-4.71
|
-4.18
|
-9.76
|
-32.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 952
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Danimer Scientific (DNMR)
|
1
|
--
|
--
|
--
|
--
|
|
Peer Median
|
953
|
--
|
--
|
--
|
--
|