Perella Weinberg Partners Class A (PWP) Financials

$16.80

$-0.13 (-0.77%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,635 Mln

Revenue (TTM)

$689 Mln

P/E Ratio

64.6

P/B Ratio

6

Div. Yield

1.7 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	689.25	750.90	878.04	648.65	631.51	801.66
Cost of Revenue	-170.79	20.83	525.94	426.57	391.33	600.69
Gross Profit	860.04	730.07	352.10	222.08	240.17	200.97
Operating Expenses	840.49	682.06	430.63	337.18	287.91	134.38
Operating Profit (EBIT)	19.55	48.01	-78.53	-115.10	-47.73	66.58
Other Income	--	--	--	--	--	-36.03
Profit before Tax	28.81	51.52	-68.26	-112.82	-21.42	22.95
Provision for Tax	0.86	3.51	21.09	-0.98	10.33	18.93
Profit after Tax (Net Income)	22.19	35.48	-64.73	-17.22	17.88	4.02
Minority Interest	-5.76	-12.53	24.62	83.80	49.63	-13.44
Consolidated Profit	--	--	--	--	17.88	-9.42

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	-45.79	-127.36	-421.38	152.66	137.46	271.35
Minority Interest	-5.76	--	--	--	--	145.03
Non-Current Liabilities	275.33	261.06	233.49	206.83	191.52	408.08
Current Liabilities	105.29	275.84	413.49	286.03	265.43	38.89
Total Liabilities	750.25	797.64	876.75	761.11	717.09	718.33

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	440.89	430.50	393.71	337.82	331.55	138.10
Current Assets	152.08	318.60	483.04	423.29	385.54	580.23
Total Assets	684.20	797.64	876.75	761.11	717.09	718.33
Total Debt*	179.28	353.66	187.35	175.90	165.60	339.31
Net Current Assets	112.85	273.26	414.12	371.39	370.38	527.23

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	34.79	223.36	145.88	-17.77	234.91
Cash Flow from Investing Activities	--	51.74	-0.10	-5.82	-166.23	-2.44
Cash from Financing Activities	--	-168.57	-137.25	-67.02	-136.77	-55.02
Net Cash Inflow / Outflow	--	--	--	--	--	177.45

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.27	0.53	-0.89	-0.20	0.20	0.04
Cash EPS ($)	--	0.83	-0.61	-0.05	0.32	0.20
Adjusted Book Value ($)	--	--	--	1.75	1.55	2.90
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.52	3.06	1.67	-0.20	2.51
Free Cash Flow per Share ($)	--	0.45	2.83	1.01	-0.50	2.49

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-918.50	-136.95	-5.45	3.91	0.90
ROE (%)	--	-12.93	48.18	-11.87	8.75	2.33
ROA (%)	3.28	4.24	-7.90	-2.33	2.49	0.64
EBIT Margin (%)	3.31	6.86	-8.94	-17.74	-7.56	11.12
Net Margin (%)	3.22	4.72	-7.37	-2.66	2.83	0.53
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-20.87	-0.14	0.35	0.03	-0.21	0.54
EBIT Growth (%)	-70.72	165.60	31.77	-141.13	-153.56	1,831.03
Net Profit Growth (%)	-39.80	154.81	-275.82	-196.34	344.39	116.53
EPS Growth (%)	-65.63	1.59	-3.49	-1.98	3.69	1.18
Book Value Growth (%)	85.91	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	64.62	32.91	-26.92	-62.01	48.65	299.28
Price / Book Value	6.04	-9.17	-4.14	7.00	6.33	4.44
Dividend Yield (%)	1.65	--	--	--	--	--
EV/EBITDA	32.69	17.49	-26.16	-8.99	-19.47	11.65
Close Price ($)	15.96	17.30	23.84	12.23	9.80	12.86
High Price ($)	25.93	27.03	26.62	12.92	13.22	14.75
Low Price ($)	14.54	14.12	10.73	6.80	5.47	10.06
Market Cap ($ Cr)	1,635.13	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	-2.78	-0.44	1.15	1.20	1.25
Short term debt to equity ratio	-0.21	-0.15	-0.05	--	0.00	1.15
Current Ratio	1.44	1.15	1.17	1.48	1.45	14.92
Quick Ratio	1.44	--	--	0.30	1.44	14.87
Interest Coverage	--	--	--	-417.03	-172.95	11.72

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	5.32	8.35	8.48	7.92	11.29	6.38
Asset Turnover	1.02	0.90	1.07	0.88	0.88	1.27
Receivable days	--	33.35	26.16	34.52	35.40	21.01
Inventory Days	--	--	234.97	145.96	2.15	1.22
Payable days	--	912.78	41.82	42.15	36.11	16.20
Cash Conversion Cycle	--	--	219.32	138.34	1.43	6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.