Market cap
$83 Mln
Revenue (TTM)
$48 Mln
P/E Ratio
26.1
P/B Ratio
3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -23.95 | 36.77 | 61.08 | 172.31 | -- |
| EBIT | -- | -985.41 | -163.57 | -238.69 | -- |
| Net Profit | -56.83 | -904.44 | -256.50 | -214.10 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jun-22 | Jun-21 |
| EBIT-Margin
| -23.91 | -- | -5.50 | -6.15 | 7.04 |
| Net Margin
| -4.60 | -- | -14.30 | -4.60 | -- |
| Return on equity
| -65.72 | -- | -24.23 | -8.18 | 27.78 |
| Return on Capital
| -40.71 | -- | -- | -8.04 | 23.68 |
| Return on Assets
| -21.71 | -- | -13.57 | -5.40 | 17.70 |
| Debt to Equity (x)
| -- | -- | 0.36 | -- | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
-8.04
|
23.68
|
-137.77
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-24.23
Lower than Peers by 50.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-24.23
|
-8.18
|
27.78
|
-216.77
|
--
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
-13.57
Lower than Peers by 21.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-13.57
|
-5.40
|
17.70
|
-77.43
|
--
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
-5.50
Lower than Peers by 23.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-5.50
|
-6.15
|
7.04
|
-72.63
|
-26.59
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
-14.30
Lower than Peers by 32.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-14.30
|
-4.60
|
12.36
|
-72.63
|
-26.59
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
61.08
Higher than Peers by 48.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
61.08
|
0.85
|
2.25
|
2.36
|
--
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-163.57
Lower than Peers by 184.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-163.57
|
-261.56
|
131.51
|
-817.09
|
--
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
-256.50
Lower than Peers by 282.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-256.50
|
-168.68
|
155.33
|
-817.09
|
--
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.36
Higher than Peers by 0.18
Total debt / Net worth
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
0.36
|
--
|
0.04
|
12.63
|
--
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.20
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
0.20
|
0.19
|
0.03
|
9.51
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.60
Lower than Peers by 0.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
1.60
|
1.68
|
3.14
|
0.75
|
4.62
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
1.08
Lower than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
1.08
|
1.05
|
2.78
|
0.34
|
3.59
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-145.32
Lower than Peers by 162.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
-145.32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.76
Lower than Peers by 8.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
2.76
|
75.33
|
5.30
|
3.20
|
6.69
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.94
Higher than Peers by 0.43
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
0.94
|
1.18
|
1.43
|
1.07
|
--
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
142.80
|
11.48
|
9.48
|
24.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
80.50
|
53.06
|
97.54
|
354.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
53.71
|
31.28
|
28.49
|
84.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
169.58
|
33.26
|
78.53
|
294.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
26.05
Higher than Peers by 4.29
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
26.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.76
|
--
|
--
|
--
|
--
|
Price / Book Value
2.98
Lower than Peers by 2.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
2.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
22.26
|
-88.13
|
-5.01
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
83
Lower than Peers by 4,617
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jun-22
|
Jun-21
|
Jun-20
|
Jun-19
|
|---|---|---|---|---|---|
|
Grove (GRVI)
|
83
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|