Kura Sushi USA Inc. Class A (KRUS) Peer Comparison
$41.26
As on 01-Oct-2026 10:35EDT
Market cap
$473 Mln
Revenue (TTM)
$319 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
473 | 8,216 | 1,158 | 33 | 23,474 |
Revenue ($ Mln) |
319 | 5,807 | 3,319 | 13 | 13,211 |
Net Profit ($ Mln) |
-2.08 | 487.00 | 31.68 | 2.88 | 1,206.70 |
Net Margin (%) |
-0.65 | 8.39 | 0.95 | 22.29 | 9.13 |
RoE (%) |
-0.90 | 119.57 | 6.74 | 18.28 | 53.41 |
Price to Earnings |
-- | 18.08 | 37.01 | 11.45 | 19.92 |
Price-To-Book |
1.96 | 18.78 | 2.10 | 2.48 | 10.70 |
Income Statement ($ Mln)
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282.76 | 5,807.40 | 3,483.68 | 12.91 | 12,076.70 |
|
Cost of Revenue
|
249.33 | 4,724.50 | 2,335.70 | 3.81 | 9,434.10 |
|
Gross Profit
|
33.43 | 982.40 | 1,147.99 | 8.64 | 2,642.60 |
|
Operating Expenses
|
38.20 | 463.00 | 1,092.96 | 5.99 | 1,280.30 |
|
Operating Profit (EBIT)
|
-4.76 | 619.90 | 55.03 | 3.47 | 1,362.30 |
|
Other Income
|
-- | 0.00 | -- | 0.00 | -- |
|
Profit before Tax
|
-1.73 | 580.90 | 37.73 | 3.88 | 1,187.20 |
|
Provision for Tax
|
0.18 | 93.90 | -8.65 | 1.01 | 136.20 |
|
Profit after Tax (Net Income)
|
-1.90 | 487.00 | 46.38 | 2.88 | 1,049.60 |
|
Minority Interest
|
-- | 0.00 | -- | 0.00 | -- |
|
Consolidated Profit
|
-- | 228.00 | -- | 0.00 | 1,049.60 |
Liabilities ($ Mln)
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
231.07 | 443.70 | 461.69 | 17.33 | 2,311.30 |
|
Minority Interest
|
-- | 0.00 | -- | 0.00 | -- |
|
Non-Current Liabilities
|
157.09 | 1,694.60 | 1,074.59 | 0.51 | 8,028.20 |
|
Current Liabilities
|
42.78 | 676.70 | 625.60 | 1.69 | 2,247.50 |
|
Total Liabilities
|
430.94 | 2,678.60 | 2,161.88 | 16.56 | 12,587.00 |
Assets ($ Mln)
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
355.50 | 2,507.30 | 1,848.77 | 3.77 | 11,649.30 |
|
Current Assets
|
75.45 | 307.70 | 313.11 | 15.76 | 937.70 |
|
Total Assets
|
430.94 | 2,678.60 | 2,161.88 | 16.56 | 12,587.00 |
|
Total Debt*
|
170.02 | 1,756.00 | 1,179.61 | 0.21 | 6,229.70 |
|
Net Current Assets
|
32.67 | -369.00 | -312.49 | 0.00 | -1,309.80 |
Cashflow ($ Mln)
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
24.60 | 679.00 | 218.90 | 3.40 | 1,705.60 |
|
Cash Flow from Investing Activities
|
-93.73 | -263.40 | -156.70 | -2.04 | -1,278.30 |
|
Cash from Financing Activities
|
65.64 | -461.30 | -34.59 | -1.39 | -385.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.54 | 18.68 | 2.82 | 19.04 | 12.95 |
|
ROE (%)
|
-0.97 | 118.35 | 10.29 | 17.51 | 46.10 |
|
ROA (%)
|
-0.50 | 14.23 | 2.15 | 10.74 | 8.78 |
|
EBIT Margin (%)
|
-- | 10.70 | -- | 27.69 | -- |
|
Net Margin (%)
|
-0.67 | 8.39 | 1.33 | 22.29 | 8.69 |
|
Cash Profit Margin (%)
|
-- | 0.00 | -- | 0.00 | -- |
Growth Ratios
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.19 | 7.86 | 0.00 | 7.23 | 0.06 |
|
EBIT Growth (%)
|
-- | 21.11 | -- | -1.24 | -- |
|
Net Profit Growth (%)
|
78.37 | 27.12 | 13.31 | 6.51 | 2.14 |
|
EPS Growth (%)
|
-- | 29.69 | -- | 8.24 | -- |
|
Book Value Growth (%)
|
-- | 24.17 | -- | 21.65 | -- |
Valuation Ratios
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 21.89 | -- | 14.46 | -- |
|
Price / Book Value
|
-- | 22.61 | -- | 2.76 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.68 | 13.98 | 5.90 | 7.84 | 3.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.78 | 2.55 | 0.00 | 2.70 |
|
Short term debt to equity ratio
|
0.06 | 0.32 | 0.43 | 0.01 | 0.11 |
|
Current Ratio
|
1.76 | 0.45 | 0.50 | 9.31 | 0.42 |
|
Quick Ratio
|
1.71 | 0.32 | 0.21 | 9.31 | 0.28 |
|
Interest Coverage
|
-23.70 | 15.34 | 2.84 | 9.23 | 7.57 |
Operating Efficiency Ratios
| Kura Sushi USA Inc. Class A (KRUS) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Rave Restaurant Group Inc (RAVE) | Darden Restaurants (DRI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.31 | 1.42 | 1.37 | 11.80 | 0.78 |
|
Asset Turnover
|
0.74 | 1.70 | 1.61 | 0.48 | 1.01 |
|
Receivable days
|
7.28 | 4.55 | 5.08 | 40.88 | 2.61 |
|
Inventory Days
|
3.19 | 7.40 | 28.27 | 6.34 | 11.66 |
|
Payable days
|
15.02 | 13.65 | 25.97 | 30.43 | 16.24 |
|
Cash Conversion Cycle
|
-4.55 | -1.71 | 7.38 | 16.80 | -1.97 |