Market cap
$1,275 Mln
Revenue (TTM)
$4,743 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.26 | 1.10 | 5.12 | 7.43 | 8.88 |
| EBIT | 109.53 | 20.29 | -895.29 | -247.05 | -227.78 |
| Net Profit | 103.12 | 13.40 | -4,787.72 | -274.64 | -229.85 |
| EPS | 103.08 | 11.91 | -4,995.92 | -276.01 | -230.16 |
| Book Value | -- | -- | -17.98 | -3.17 | 1.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.18 | 1.27 | -7.79 | -4.62 | 1.95 |
| Net Margin
| -- | 1.92 | -8.04 | -- | -- |
| Return on equity
| -3.51 | 0.41 | -42.36 | -20.62 | 3.27 |
| Return on Capital
| -1.14 | 0.36 | -- | -7.97 | 1.44 |
| Return on Assets
| -1.04 | 0.34 | -10.69 | -7.18 | 1.28 |
| Debt to Equity (x)
| -- | -- | 0.60 | 1.84 | 1.38 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
-7.97
|
1.44
|
3.09
|
2.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-42.36
Lower than Peers by 55.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-42.36
|
-20.62
|
3.27
|
6.82
|
6.14
|
|
Peer Median
|
12.70
|
--
|
--
|
--
|
--
|
ROA
-10.69
Lower than Peers by 13.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-10.69
|
-7.18
|
1.28
|
2.77
|
2.39
|
|
Peer Median
|
3.09
|
--
|
--
|
--
|
--
|
EBIT Margin
-7.79
Lower than Peers by 10.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-7.79
|
-4.62
|
1.95
|
3.23
|
2.71
|
|
Peer Median
|
2.88
|
--
|
--
|
--
|
--
|
Net Margin
-8.04
Lower than Peers by 9.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-8.04
|
-4.80
|
0.90
|
2.00
|
1.82
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.12
Lower than Peers by 1.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
5.12
|
0.07
|
0.10
|
0.11
|
0.16
|
|
Peer Median
|
6.62
|
--
|
--
|
--
|
--
|
EBIT Growth
-895.29
Lower than Peers by 910.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-895.29
|
-354.89
|
-33.59
|
31.89
|
2.95
|
|
Peer Median
|
14.84
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4,787.72
Lower than Peers by 4,801.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-4,787.72
|
-669.90
|
-50.32
|
22.11
|
4.40
|
|
Peer Median
|
13.63
|
--
|
--
|
--
|
--
|
EPS Growth
-4,995.92
Lower than Peers by 5,064.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-4,995.92
|
-6.69
|
-0.49
|
0.21
|
0.03
|
|
Peer Median
|
68.50
|
--
|
--
|
--
|
--
|
Book Value Growth
-32.10
Lower than Peers by 52.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-32.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.60
Lower than Peers by 0.50
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.60
|
1.84
|
1.38
|
1.14
|
1.27
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.13
|
0.10
|
0.07
|
0.06
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.29
Higher than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.29
|
1.37
|
1.44
|
1.35
|
1.67
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Quick Ratio
0.30
Lower than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.30
|
0.32
|
0.31
|
0.43
|
0.47
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Interest Coverage
-11.55
Lower than Peers by 14.97
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-11.55
|
-6.69
|
2.95
|
5.34
|
4.55
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.35
Lower than Peers by 2.80
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.35
|
0.44
|
0.46
|
0.48
|
0.42
|
|
Peer Median
|
3.15
|
--
|
--
|
--
|
--
|
Asset Turnover
1.33
Lower than Peers by 0.92
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.33
|
1.50
|
1.42
|
1.38
|
1.31
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
1.59
|
1.64
|
1.58
|
1.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
43.35
|
44.56
|
45.81
|
44.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
19.74
|
23.07
|
23.23
|
19.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
25.21
|
23.14
|
24.16
|
27.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
-4.41
|
38.77
|
34.33
|
45.14
|
|
Peer Median
|
35.66
|
--
|
--
|
--
|
--
|
Price / Book Value
1.35
Lower than Peers by 2.75
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.35
|
1.01
|
1.28
|
2.24
|
2.64
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
20.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
20.06
|
-31.62
|
16.16
|
18.54
|
24.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,275
Higher than Peers by 637
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1,275
|
--
|
--
|
--
|
--
|
|
Peer Median
|
638
|
--
|
--
|
--
|
--
|