Market cap
$1,227 Mln
Revenue (TTM)
$4,743 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.26 | 1.10 | 5.12 | 7.43 | 8.88 |
| EBIT | 108.92 | 12.58 | -897.61 | -247.19 | -227.85 |
| Net Profit | 103.12 | 13.40 | -4,787.72 | -274.64 | -229.85 |
| EPS | 103.08 | 11.91 | -5,001.42 | -276.07 | -230.19 |
| Book Value | -- | -- | -17.82 | -3.11 | 1.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.17 | 1.25 | -7.82 | -4.60 | 1.92 |
| Net Margin
| -- | 1.92 | -8.04 | -- | -- |
| Return on equity
| -3.51 | 0.41 | -42.36 | -20.62 | 3.27 |
| Return on Capital
| -1.14 | 0.36 | -- | -7.97 | 1.44 |
| Return on Assets
| -1.04 | 0.34 | -10.52 | -7.18 | 1.28 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.84 | 1.38 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
-7.97
|
1.44
|
3.09
|
2.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-42.36
Lower than Peers by 57.61
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-42.36
|
-20.62
|
3.27
|
6.82
|
6.14
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
ROA
-10.52
Lower than Peers by 13.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-10.52
|
-7.18
|
1.28
|
2.77
|
2.39
|
|
Peer Median
|
3.21
|
--
|
--
|
--
|
--
|
EBIT Margin
-7.82
Lower than Peers by 10.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-7.82
|
-4.60
|
1.92
|
3.20
|
2.65
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Net Margin
-8.04
Lower than Peers by 9.63
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-8.04
|
-4.80
|
0.90
|
2.00
|
1.82
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.12
Lower than Peers by 1.74
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
5.12
|
0.07
|
0.10
|
0.11
|
0.16
|
|
Peer Median
|
6.86
|
--
|
--
|
--
|
--
|
EBIT Growth
-897.61
Lower than Peers by 909.73
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-897.61
|
-356.39
|
-33.74
|
33.90
|
0.55
|
|
Peer Median
|
12.11
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4,787.72
Lower than Peers by 4,801.15
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-4,787.72
|
-669.90
|
-50.32
|
22.11
|
4.40
|
|
Peer Median
|
13.43
|
--
|
--
|
--
|
--
|
EPS Growth
-5,001.42
Lower than Peers by 5,048.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-5,001.42
|
-6.70
|
-0.49
|
0.21
|
0.03
|
|
Peer Median
|
47.53
|
--
|
--
|
--
|
--
|
Book Value Growth
-32.10
Lower than Peers by 46.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-32.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
1.84
|
1.38
|
1.14
|
1.27
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.13
|
0.10
|
0.07
|
0.06
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.29
Higher than Peers by 0.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.29
|
1.37
|
1.44
|
1.35
|
1.67
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Quick Ratio
0.30
Lower than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.30
|
0.32
|
0.31
|
0.43
|
0.47
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Interest Coverage
-11.98
Lower than Peers by 15.51
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
-11.98
|
-6.45
|
3.01
|
5.54
|
4.97
|
|
Peer Median
|
3.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.35
Lower than Peers by 2.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
0.35
|
0.44
|
0.46
|
0.48
|
0.42
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Asset Turnover
1.31
Lower than Peers by 0.85
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.31
|
1.50
|
1.42
|
1.38
|
1.31
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
1.59
|
1.64
|
1.58
|
1.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
43.35
|
44.56
|
45.81
|
44.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
19.74
|
23.07
|
23.23
|
19.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
25.21
|
23.14
|
24.16
|
27.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
-4.40
|
38.77
|
34.33
|
45.14
|
|
Peer Median
|
41.36
|
--
|
--
|
--
|
--
|
Price / Book Value
1.49
Lower than Peers by 3.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1.49
|
1.01
|
1.28
|
2.24
|
2.64
|
|
Peer Median
|
5.21
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
15.82
|
-31.99
|
16.24
|
18.64
|
24.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,227
Higher than Peers by 68
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Grocery Outlet Holding (GO)
|
1,227
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,158
|
--
|
--
|
--
|
--
|