Grocery Outlet Holding (GO) Peer Comparison
$12.54
As on 04-Sep-2026 13:33EDT
Market cap
$1,206 Mln
Revenue (TTM)
$4,743 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,206 | 16,332 | 4,692 | 1,742 | 1,560 |
Revenue ($ Mln) |
4,743 | 67,840 | 4,392 | 5,069 | 5,418 |
Net Profit ($ Mln) |
-381.25 | 359.30 | 91.97 | 97.40 | 103.99 |
Net Margin (%) |
-8.04 | 0.53 | 2.09 | 1.92 | 1.92 |
RoE (%) |
-42.36 | 7.67 | 14.68 | 7.11 | 6.25 |
Price to Earnings |
-- | 45.01 | 54.76 | 17.56 | 15.01 |
Price-To-Book |
1.42 | 3.31 | 7.00 | 1.25 | 0.93 |
Income Statement ($ Mln)
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,742.54 | 67,839.50 | 4,391.51 | 5,069.36 | 5,417.59 |
|
Cost of Revenue
|
3,320.46 | 59,748.90 | 3,317.50 | 3,891.51 | 4,090.63 |
|
Gross Profit
|
1,419.29 | 7,416.60 | 1,004.09 | 1,127.06 | 1,274.14 |
|
Operating Expenses
|
1,223.59 | 7,203.10 | 891.99 | 1,065.67 | 1,184.21 |
|
Operating Profit (EBIT)
|
198.48 | 887.50 | 181.94 | 112.18 | 142.75 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-401.57 | 485.80 | 133.52 | 129.11 | 136.42 |
|
Provision for Tax
|
-20.32 | 126.50 | 41.55 | 31.71 | 32.43 |
|
Profit after Tax (Net Income)
|
-381.25 | 359.30 | 91.97 | 97.40 | 103.99 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 46.69 | 0.00 |
Liabilities ($ Mln)
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
816.59 | 4,899.30 | 648.24 | 1,386.20 | 1,684.79 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,779.40 | 8,791.10 | 923.64 | 324.65 | 619.51 |
|
Current Liabilities
|
398.47 | 5,158.70 | 454.30 | 333.53 | 329.21 |
|
Total Liabilities
|
3,091.10 | 17,881.20 | 2,028.01 | 2,027.36 | 2,566.05 |
Assets ($ Mln)
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,479.92 | 11,040.00 | 1,050.40 | 1,366.60 | 1,576.74 |
|
Current Assets
|
514.54 | 7,809.10 | 975.77 | 677.79 | 1,056.76 |
|
Total Assets
|
3,091.10 | 17,881.20 | 2,028.01 | 2,027.36 | 2,566.05 |
|
Total Debt*
|
1,850.87 | 7,782.50 | 946.61 | 130.44 | 526.58 |
|
Net Current Assets
|
0.00 | 0.00 | 521.47 | 344.25 | 727.56 |
Cashflow ($ Mln)
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
222.13 | 1,210.10 | 129.22 | 207.21 | 154.10 |
|
Cash Flow from Investing Activities
|
-229.68 | -3,089.00 | -46.76 | -105.32 | -109.94 |
|
Cash from Financing Activities
|
14.32 | 1,937.90 | -76.22 | -175.12 | -31.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.97 | 3.15 | 4.47 | 5.96 | 3.92 |
|
ROE (%)
|
-42.36 | 7.53 | 14.68 | 7.11 | 6.25 |
|
ROA (%)
|
-10.52 | 1.46 | 3.81 | 4.17 | 3.58 |
|
EBIT Margin (%)
|
-7.82 | 1.33 | 2.63 | 1.67 | 2.86 |
|
Net Margin (%)
|
-8.04 | 0.53 | 2.09 | 1.92 | 1.92 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.12 | 7.17 | 11.16 | 4.50 | 1.02 |
|
EBIT Growth (%)
|
-897.61 | 10.07 | -18.40 | -41.75 | 65.42 |
|
Net Profit Growth (%)
|
-4,787.72 | 5.61 | 32.22 | -9.42 | 84.32 |
|
EPS Growth (%)
|
-5,001.42 | 5.26 | 32.23 | -3.08 | 84.37 |
|
Book Value Growth (%)
|
-32.10 | 9.27 | 16.18 | 10.82 | 5.71 |
Valuation Ratios
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.40 | 40.26 | 39.66 | 17.57 | 15.84 |
|
Price / Book Value
|
1.01 | 3.06 | 4.75 | 1.22 | 0.82 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-31.99 | 14.08 | 17.58 | 6.45 | 5.95 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 1.07 | 0.00 | 0.29 |
|
Short term debt to equity ratio
|
0.13 | 0.08 | 0.09 | 0.09 | 0.01 |
|
Current Ratio
|
1.29 | 1.51 | 2.15 | 2.03 | 3.21 |
|
Quick Ratio
|
0.30 | 0.67 | 1.31 | 1.14 | 1.75 |
|
Interest Coverage
|
-11.98 | 2.17 | 4.30 | 9.78 | 8.35 |
Operating Efficiency Ratios
| Grocery Outlet Holding (GO) | Performance Food Group Co (PFGC) | The Chefs Warehouse Inc (CHEF) | Weis Markets (WMK) | Ingles Markets Incorporated Class A (IMKTA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.35 | 4.60 | 9.64 | 1.81 | 1.90 |
|
Asset Turnover
|
1.31 | 2.77 | 1.82 | 2.17 | 1.86 |
|
Receivable days
|
1.59 | 15.81 | 34.58 | 6.52 | 6.32 |
|
Inventory Days
|
43.35 | 23.54 | 40.74 | 28.43 | 42.51 |
|
Payable days
|
19.74 | 18.82 | 31.49 | 22.49 | 16.98 |
|
Cash Conversion Cycle
|
25.21 | 20.52 | 43.84 | 12.47 | 31.85 |