Market cap
$448 Mln
Revenue (TTM)
$135 Mln
P/E Ratio
26.5
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
126.67
|
88.12
|
98.70
|
79.69
|
57.92
|
59.68
|
|||||
|
Cost of Revenue
|
34.08
|
16.51
|
24.50
|
8.66
|
0.91
|
6.16
|
|||||
|
Gross Profit
|
92.59
|
88.12
|
74.19
|
71.03
|
57.00
|
53.52
|
|||||
|
Operating Expenses
|
66.10
|
55.26
|
54.78
|
5.56
|
43.66
|
50.86
|
|||||
|
Operating Profit (EBIT)
|
26.49
|
32.86
|
19.41
|
27.86
|
13.34
|
2.66
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
26.49
|
24.82
|
19.41
|
27.86
|
13.34
|
2.66
|
|||||
|
Provision for Tax
|
6.20
|
5.62
|
4.15
|
5.91
|
3.06
|
1.58
|
|||||
|
Profit after Tax (Net Income)
|
20.29
|
19.20
|
15.26
|
21.95
|
10.28
|
1.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
21.95
|
10.28
|
1.08
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
323.86
|
314.25
|
296.53
|
266.70
|
242.63
|
237.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
78.52
|
29.55
|
38.92
|
39.75
|
35.73
|
21.72
|
|||||
|
Current Liabilities
|
1,748.31
|
1,752.63
|
1,559.95
|
1,549.74
|
1,685.87
|
1,536.71
|
|||||
|
Total Liabilities
|
2,150.68
|
2,096.43
|
1,895.40
|
1,856.19
|
1,964.23
|
1,796.25
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,956.55
|
1,680.12
|
1,478.88
|
1,269.02
|
1,105.22
|
1,202.82
|
|||||
|
Current Assets
|
194.13
|
416.31
|
416.52
|
587.17
|
859.01
|
593.43
|
|||||
|
Total Assets
|
2,150.68
|
2,096.43
|
1,895.40
|
1,856.19
|
1,964.23
|
1,796.25
|
|||||
|
Total Debt*
|
--
|
40.00
|
6.14
|
5.71
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.12
|
33.71
|
23.85
|
26.27
|
49.97
|
32.65
|
|||||
|
Cash Flow from Investing Activities
|
-125.79
|
-311.80
|
-18.05
|
-114.87
|
-148.03
|
-125.11
|
|||||
|
Cash from Financing Activities
|
151.83
|
140.76
|
8.91
|
-136.98
|
149.16
|
260.51
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
51.10
|
-73.21
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.83
|
0.78
|
0.61
|
0.87
|
0.41
|
0.04
|
|||||
|
Cash EPS ($)
|
0.91
|
0.78
|
0.71
|
0.98
|
0.52
|
0.16
|
|||||
|
Adjusted Book Value ($)
|
13.31
|
12.79
|
11.76
|
10.59
|
9.65
|
9.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.46
|
1.37
|
0.95
|
1.04
|
1.99
|
1.30
|
|||||
|
Free Cash Flow per Share ($)
|
0.36
|
1.31
|
0.91
|
1.03
|
1.96
|
1.28
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
5.98
|
5.85
|
5.31
|
8.52
|
4.28
|
0.47
|
|||||
|
ROE (%)
|
6.36
|
6.29
|
5.42
|
8.62
|
4.28
|
0.47
|
|||||
|
ROA (%)
|
0.96
|
0.96
|
0.81
|
1.15
|
0.55
|
0.06
|
|||||
|
EBIT Margin (%)
|
20.91
|
--
|
19.67
|
34.95
|
23.03
|
4.46
|
|||||
|
Net Margin (%)
|
16.02
|
21.79
|
15.46
|
27.54
|
17.75
|
1.80
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44
|
-0.11
|
0.24
|
0.38
|
-0.03
|
-0.14
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-30.32
|
108.84
|
401.43
|
-55.63
|
|||||
|
Net Profit Growth (%)
|
5.66
|
25.82
|
-30.47
|
113.52
|
854.41
|
-79.28
|
|||||
|
EPS Growth (%)
|
0.07
|
0.29
|
-0.31
|
1.13
|
8.51
|
-0.79
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.47
|
15.39
|
16.54
|
10.27
|
23.98
|
279.77
|
|||||
|
Price / Book Value
|
1.28
|
0.94
|
0.85
|
0.85
|
1.02
|
1.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.11
|
-28.76
|
-6.84
|
-11.42
|
-37.80
|
-52.22
|
|||||
|
Close Price ($)
|
17.07
|
12.03
|
10.01
|
8.95
|
9.80
|
12.02
|
|||||
|
High Price ($)
|
19.42
|
12.65
|
11.00
|
11.97
|
13.98
|
13.34
|
|||||
|
Low Price ($)
|
11.89
|
9.96
|
7.81
|
7.96
|
9.61
|
8.02
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.13
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.11
|
0.24
|
0.27
|
0.38
|
0.51
|
0.39
|
|||||
|
Quick Ratio
|
--
|
--
|
-0.48
|
-0.26
|
--
|
0.60
|
|||||
|
Interest Coverage
|
0.87
|
--
|
0.89
|
5.07
|
9.11
|
1.26
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.02
|
9.88
|
7.66
|
9.03
|
7.98
|
6.78
|
|||||
|
Asset Turnover
|
0.06
|
0.04
|
0.05
|
0.04
|
0.03
|
0.04
|
|||||
|
Receivable days
|
25.36
|
33.71
|
27.30
|
27.08
|
27.34
|
22.99
|
|||||
|
Inventory Days
|
--
|
25,904.97
|
16,081.43
|
41,626.39
|
-131,623.47
|
-14,527.11
|
|||||
|
Payable days
|
--
|
--
|
22,983.35
|
67,980.85
|
641,620.97
|
45,616.35
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-6,874.62
|
-26,327.38
|
-773,217.10
|
-60,120.46
|