VIA optronics AG (VIAO) Financials

$0.15

$-0.13 (-46.43%)

As on 26-Jun-2024 09:30EDT

Market cap

$17 Mln

Revenue (TTM)

$-- Mln

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Operating Revenue	--	196.00	180.80	152.60	137.23	171.68
Cost of Revenue	--	192.47	160.31	129.30	127.21	149.87
Gross Profit	--	196.00	20.49	23.30	10.02	21.81
Operating Expenses	--	-202.70	35.12	24.10	20.97	19.86
Operating Profit (EBIT)	--	-6.70	-14.63	-0.80	-10.95	4.90
Other Income	--	--	--	--	--	--
Profit before Tax	--	-8.20	-10.29	-2.20	-12.62	3.76
Provision for Tax	--	2.00	1.22	1.42	0.74	0.38
Profit after Tax (Net Income)	--	-10.20	-11.51	-3.62	-13.36	3.96
Minority Interest	--	--	-0.25	0.30	0.28	1.79
Consolidated Profit	--	--	-11.76	-3.60	-11.76	3.96

Liabilities ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Shareholder's Funds	53.00	53.00	65.00	77.60	0.80	12.43
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	7.00	7.00	8.79	9.30	12.45	5.27
Current Liabilities	76.20	76.20	87.36	62.70	68.13	61.08
Total Liabilities	136.30	136.30	161.67	149.90	81.66	80.57

Assets ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Non-Current Assets	25.90	25.90	27.82	21.50	24.94	18.24
Current Assets	110.40	110.40	133.85	128.40	56.72	62.33
Total Assets	136.30	136.30	161.67	149.90	81.66	80.57
Total Debt*	38.40	38.40	45.23	31.40	43.42	30.51
Net Current Assets	--	34.20	46.49	65.70	-11.40	1.25

Cashflow ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Cash From Operating Activities	--	12.77	-22.21	-0.75	5.26	-8.90
Cash Flow from Investing Activities	--	--	-9.24	-2.87	-3.09	-3.82
Cash from Financing Activities	--	--	8.21	75.49	-2.80	15.99
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
ROCE (%)	-11.16	-10.12	-10.50	-4.72	-30.65	12.10
ROE (%)	-19.25	-17.29	-16.14	-9.23	-201.94	37.65
ROA (%)	-7.48	-6.85	-7.39	-3.13	-16.47	6.12
EBIT Margin (%)	--	-3.42	-8.09	-0.52	-7.98	1.13
Net Margin (%)	--	-5.20	-6.36	-2.37	-9.73	2.31
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Revenue Growth (%)	--	0.08	0.18	0.11	-0.20	0.31
EBIT Growth (%)	--	54.19	-1,728.20	92.70	-662.66	-63.70
Net Profit Growth (%)	--	11.37	-218.07	72.91	-437.39	18.06
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2.09	2.09	1.50	-7.94	--	--
Close Price ($)	0.78	1.60	7.35	13.46	--	--
High Price ($)	4.00	10.69	15.57	13.46	--	--
Low Price ($)	0.78	1.25	5.51	7.04	--	--
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debt to Equity	0.72	0.72	0.70	0.40	54.23	2.45
Short term debt to equity ratio	0.60	0.60	0.56	0.29	39.72	2.20
Current Ratio	1.45	1.45	1.53	2.05	0.83	1.02
Quick Ratio	1.16	1.16	1.12	1.77	0.62	0.69
Interest Coverage	-8.72	-4.47	-13.08	-0.56	-6.65	1.71

Operating Efficiency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debtors to sales (%)	--	12.04	20.66	17.37	19.14	16.79
Asset Turnover	1.44	1.32	1.16	1.32	1.69	2.66
Receivable days	43.98	56.79	64.50	63.16	73.31	46.26
Inventory Days	41.94	54.99	60.55	44.89	50.20	51.55
Payable days	51.43	57.45	72.96	77.33	69.95	54.74
Cash Conversion Cycle	34.49	54.33	52.08	30.72	53.56	43.07