Market cap
$1,415 Mln
Revenue (TTM)
$508 Mln
P/E Ratio
25.9
P/B Ratio
4.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 21.90 | 14.71 | 13.19 | 12.56 | 18.73 |
| EBIT | 71.63 | 12.17 | 11.29 | 2.78 | 13.07 |
| Net Profit | 74.52 | 8.57 | 10.50 | 3.31 | 12.62 |
| EPS | 74.52 | 10.86 | 12.43 | 3.81 | 12.94 |
| Book Value | -- | -- | 24.19 | 30.88 | 39.26 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.73 | 15.26 | 13.49 | 13.47 | 13.74 |
| Net Margin
| -- | 12.19 | 10.77 | -- | -- |
| Return on equity
| 25.78 | 32.54 | 18.37 | 20.26 | 22.44 |
| Return on Capital
| 21.96 | 25.60 | -- | 18.64 | 19.67 |
| Return on Assets
| 18.59 | 20.98 | 11.87 | 15.14 | 16.92 |
| Debt to Equity (x)
| -- | -- | 0.14 | 0.08 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
18.64
|
19.67
|
27.58
|
28.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.37
Higher than Peers by 5.90
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
18.37
|
20.26
|
22.44
|
34.66
|
39.56
|
|
Peer Median
|
12.47
|
--
|
--
|
--
|
--
|
ROA
11.87
Higher than Peers by 7.58
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
11.87
|
15.14
|
16.92
|
23.71
|
23.35
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
13.49
Higher than Peers by 5.10
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
13.49
|
13.47
|
13.74
|
16.98
|
16.65
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
Net Margin
10.77
Higher than Peers by 5.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
10.77
|
10.76
|
10.82
|
13.32
|
12.77
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.19
Higher than Peers by 10.34
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
13.19
|
0.13
|
0.06
|
0.22
|
0.25
|
|
Peer Median
|
2.85
|
--
|
--
|
--
|
--
|
EBIT Growth
11.29
Higher than Peers by 12.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
11.29
|
11.03
|
-14.13
|
24.74
|
34.45
|
|
Peer Median
|
-1.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
10.50
Higher than Peers by 12.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
10.50
|
12.61
|
-13.85
|
27.59
|
31.09
|
|
Peer Median
|
-2.12
|
--
|
--
|
--
|
--
|
EPS Growth
12.43
Higher than Peers by 15.91
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
12.43
|
0.12
|
-0.14
|
0.28
|
0.31
|
|
Peer Median
|
-3.49
|
--
|
--
|
--
|
--
|
Book Value Growth
19.83
Higher than Peers by 13.58
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
19.83
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Lower than Peers by 0.38
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
0.14
|
0.08
|
0.09
|
0.20
|
0.34
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
0.02
|
0.02
|
0.02
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.61
Higher than Peers by 0.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
2.61
|
3.25
|
4.05
|
4.02
|
3.90
|
|
Peer Median
|
1.88
|
--
|
--
|
--
|
--
|
Quick Ratio
1.14
Lower than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
1.14
|
1.52
|
1.38
|
1.10
|
0.96
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
258.81
Higher than Peers by 250.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
258.81
|
772.82
|
58.01
|
53.91
|
38.25
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.55
Lower than Peers by 7.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
10.55
|
10.59
|
7.15
|
6.26
|
4.55
|
|
Peer Median
|
17.60
|
--
|
--
|
--
|
--
|
Asset Turnover
1.10
Higher than Peers by 0.25
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
1.10
|
1.41
|
1.56
|
1.78
|
1.83
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
30.86
|
23.83
|
18.22
|
16.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
155.07
|
163.37
|
146.09
|
123.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
42.53
|
37.98
|
31.95
|
38.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
143.40
|
149.21
|
132.35
|
100.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.93
Higher than Peers by 5.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
25.93
|
26.97
|
24.28
|
28.18
|
40.08
|
|
Peer Median
|
20.26
|
--
|
--
|
--
|
--
|
Price / Book Value
4.63
Higher than Peers by 2.80
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
4.63
|
4.93
|
4.90
|
8.27
|
13.30
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
17.12
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
17.12
|
17.49
|
15.89
|
19.68
|
27.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,415
Higher than Peers by 1,023
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
XPEL (XPEL)
|
1,415
|
--
|
--
|
--
|
--
|
|
Peer Median
|
392
|
--
|
--
|
--
|
--
|