Chewy Inc. Class A (CHWY) Financials

$23.66

$-0.30 (-1.25%)

As on 04-Sep-2026 19:59EDT

Market cap

$9,687 Mln

Revenue (TTM)

$12,750 Mln

P/E Ratio

39.4

P/B Ratio

23.3

Div. Yield

0 %

Income Statement ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Operating Revenue	12,750.20	12,601.50	11,861.34	11,147.72	10,119.00	8,890.77
Cost of Revenue	8,960.40	8,847.60	8,393.63	7,986.20	7,284.51	6,517.19
Gross Profit	3,789.80	3,753.90	3,467.70	3,161.52	2,834.50	2,373.58
Operating Expenses	3,569.90	3,499.60	3,355.12	3,185.14	2,778.07	2,445.76
Operating Profit (EBIT)	219.90	254.30	112.59	-23.63	56.42	-72.18
Other Income	--	--	--	--	-13.17	--
Profit before Tax	227.50	263.30	151.69	48.23	52.55	-73.82
Provision for Tax	27.90	40.50	-241.05	8.65	2.65	--
Profit after Tax (Net Income)	199.60	222.80	392.74	39.58	49.90	-73.82
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	49.23	-73.82

Liabilities ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Shareholder's Funds	424.20	497.90	261.46	510.24	160.27	14.74
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	535.00	794.20	546.35	565.73	531.83	426.67
Current Liabilities	2,344.50	2,301.60	2,206.72	2,110.88	1,827.72	1,644.88
Total Liabilities	5,648.20	3,593.70	3,014.53	3,186.85	2,519.82	2,086.28

Assets ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Non-Current Assets	1,465.60	1,557.90	1,352.16	1,082.50	995.04	762.75
Current Assets	1,838.10	2,035.80	1,662.37	2,104.35	1,524.78	1,323.53
Total Assets	5,648.20	3,593.70	3,014.53	3,186.85	2,519.82	2,086.28
Total Debt*	484.10	556.80	502.40	527.80	471.82	410.17
Net Current Assets	-506.40	-265.80	-544.36	-6.53	-249.03	-321.35

Cashflow ($ Mln)	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Cash From Operating Activities	--	691.60	596.33	486.21	349.57	191.74
Cash Flow from Investing Activities	--	-151.80	394.57	-287.36	-615.48	-193.27
Cash from Financing Activities	--	-276.00	-996.74	71.60	-6.73	41.27
Net Cash Inflow / Outflow	--	--	--	--	-272.64	--

Financials Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
ROCE (%)	--	24.50	43.59	4.74	9.44	-19.65
ROE (%)	44.67	58.68	101.78	11.81	57.03	-1,159.55
ROA (%)	3.68	6.74	12.67	1.39	2.17	-3.86
EBIT Margin (%)	1.82	2.13	1.33	0.46	0.54	-0.85
Net Margin (%)	1.57	1.77	3.31	0.36	0.49	-0.83
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Revenue Growth (%)	5.38	0.06	0.06	0.10	0.13	0.24
EBIT Growth (%)	48.12	70.41	203.43	-6.00	175.46	18.41
Net Profit Growth (%)	-48.59	-43.27	892.26	-20.68	166.35	20.19
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Price / Earnings	39.43	--	--	--	--	--
Price / Book Value	23.33	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	21.55	-0.81	-0.35	-3.75	-1.49	9.43
Close Price ($)	25.42	29.11	38.98	17.82	45.06	47.14
High Price ($)	48.62	48.62	40.09	52.88	54.19	105.98
Low Price ($)	22.74	28.65	14.69	16.53	22.22	36.69
Market Cap ($ Cr)	9,686.98	--	--	--	--	--

Solvency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Debt to Equity	--	1.12	1.92	1.03	2.94	27.83
Short term debt to equity ratio	--	0.08	0.13	0.06	0.17	--
Current Ratio	0.78	0.88	0.75	1.00	0.83	0.80
Quick Ratio	0.35	0.51	0.37	0.66	0.46	0.46
Interest Coverage	50.46	58.24	28.49	14.46	21.41	46.04

Operating Efficiency Ratios	TTM	Jan-26	Jan-25	Jan-24	Jan-23	Feb-22
Debtors to sales (%)	1.81	1.76	1.43	1.38	1.25	1.39
Asset Turnover	2.35	3.81	3.83	3.91	4.39	4.65
Receivable days	--	5.67	4.97	4.60	4.52	5.05
Inventory Days	--	35.12	33.85	31.95	31.05	30.09
Payable days	--	49.48	49.62	48.89	48.05	46.56
Cash Conversion Cycle	--	-8.69	-10.80	-12.34	-12.48	-11.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)