Endeavor Group Holdings Inc. Class A (EDR) Key Ratios

Stock Card

$29.25

$0.00 (0.00%)

As on 24-Mar-2025 09:30EDT

Market cap

$9,522 Mln

Revenue (TTM)

$7,202 Mln

P/E Ratio

P/B Ratio

2.4

Div. Yield

0.8 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	-22.81	-0.91	20.83	12.35	9.52
EBIT	-324.34	-227.80	-118.73	-15.93	-199.95
Net Profit	13.18	-262.09	-241.85	5.09	-166.70
EPS	57.51	-1,256.65	-292.40	-9.03	3.75
Book Value	--	--	-15.07	23.59	14.14

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	Dec-24	Dec-23	Dec-22
EBIT-Margin	6.77	2.92	-2.29	19.19	3.40
Net Margin	--	-9.39	--	--	--
Return on equity	9.26	-18.97	-17.78	10.70	34.86
Return on Capital	1.23	-1.71	-7.71	4.05	7.36
Return on Assets	0.98	-1.07	-3.72	2.09	4.56
Debt to Equity (x)	--	--	1.52	1.13	2.96

Profitability

View Detailed Peer Comparison

ROCE

-7.71

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-7.71	4.05	7.36	-6.66	-5.59
Peer Median	--	--	--	--	--

ROE

-17.78

Profit after tax / Average Net worth * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-17.78	10.70	34.86	-61.31	-61.32
Peer Median	--	--	--	--	--

ROA

-3.72

Profit after tax / Average Total assets * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-3.72	2.09	4.56	-4.44	-3.86
Peer Median	--	--	--	--	--

EBIT Margin

-2.29

Operating profit (EBIT) / Net Sales * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-2.29	19.19	3.40	-3.61	-2.07
Peer Median	--	--	--	--	--

Net Margin

-11.00

Net profit / Total Income (Net sales plus other income) * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-11.00	5.98	10.35	-9.39	-10.50
Peer Median	--	--	--	--	--

Growth

View Detailed Peer Comparison

Revenue Growth

0.19

Year on year growth in net sales

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	0.19	0.13	0.04	0.46	-0.24
Peer Median	--	--	--	--	--

EBIT Growth

-114.21

Year on year growth in operating profit (EBIT)

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-114.21	539.04	197.62	-154.24	-151.04
Peer Median	--	--	--	--	--

Net Profit Growth

-319.46

Year on year growth in profit after tax

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-319.46	-34.62	216.64	-28.00	-174.59
Peer Median	--	--	--	--	--

EPS Growth

-3.22

Year on year growth in earnings per share

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-3.22	-0.59	2.07	-0.22	-1.16
Peer Median	--	--	--	--	--

Solvency

View Detailed Peer Comparison

Debt to Equity

1.52

Total debt / Net worth

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	1.52	1.13	2.96	4.92	22.96
Peer Median	--	--	--	--	--

Short term debt to equity ratio

0.58

(Short term borrowings / Net worth)

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	0.58	0.03	0.08	0.16	0.98
Peer Median	--	--	--	--	--

Current Ratio

0.81

Current Assets / Current Liabilities and Provisions

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	0.81	1.24	1.05	1.39	1.03
Peer Median	--	--	--	--	--

Quick Ratio

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	--	0.91	0.82	0.88	0.83
Peer Median	--	--	--	--	--

Interest Coverage

-0.40

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-0.40	3.31	0.63	-0.68	-0.25
Peer Median	--	--	--	--	--

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

12.39

Debtors outstanding / Net Sales * 100

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	12.39	15.77	17.41	12.11	12.81
Peer Median	--	--	--	--	--

Asset Turnover

0.34

Sales / Average Total Assets

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	0.34	0.35	0.44	0.48	0.37
Peer Median	--	--	--	--	--

Receivable days

46.76

Average Debtors / Sales * 365

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	46.76	56.89	53.11	38.15	64.32
Peer Median	--	--	--	--	--

Inventory Days

100.31

Average Inventory / Sales * 365

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	100.31	109.53	170.78	125.83	84.52
Peer Median	--	--	--	--	--

Payable days

59.78

Average Creditors / Cost of goods sold * 365

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	59.78	88.87	102.50	78.27	111.31
Peer Median	--	--	--	--	--

Cash Conversion Cycle

87.28

Receivable Days + Inventory Days - Payable Days

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	87.28	77.55	121.38	85.71	37.54
Peer Median	--	--	--	--	--

Valuation

View Detailed Peer Comparison

Price / Earnings

-18.11

Current share price divided by earning per share in the last twelve months

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	-18.11	30.51	11.96	-19.82	--
Peer Median	--	--	--	--	--

Price / Book Value

3.53

Current share price divided by book value per share in the latest financial year

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	3.53	2.27	3.47	7.43	--
Peer Median	--	--	--	--	--

EV/EBITDA

50.65

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Endeavor Group Holdings Inc. Class A (EDR)	50.65	10.03	25.38	139.11	--
Peer Median	--	--	--	--	--

Annual
Quarterly